In: Accounting
BARDEEN ELECTRIC: FASB ASC AND IFRS RESEARCH CASE
On October 18, 2017, Armstrong Auto Corporation ("Armstrong") announced its plan to acquire 80 percent of the outstanding 500,000 shares of Bardeen Electric Corporation’s ("Bardeen") common stock in a business combination following regulatory approval. Armstrong will account for the transaction in accordance with ASC 805, “Business Combinations.” On December 1, 2017, Armstrong purchased an 80 percent controlling interest in Bardeen’s outstanding voting shares. On this date, Armstrong paid $40 million in cash and issued one million shares of Armstrong common stock to the selling shareholders of Bardeen. Armstrong’s share price was $26 on the announcement date and $24 on the acquisition date. Bardeen’s remaining 100,000 shares of common stock had been purchased for $3,000,000 by a small number of original investors. These shares have never been actively traded. Using other valuation techniques (comparable firms, discounted cash flow analysis, etc.), Armstrong estimated the fair value of Bardeen’s noncontrolling shares at $16,500,000. The parties agreed that Armstrong would issue to the selling shareholders an additional one million shares contingent upon the achievement of certain performance goals during the first 24 months following the acquisition. The acquisition-date fair value of the contingent stock issue was estimated at $8 million. Bardeen has a research and development (R&D) project underway to develop a superconductive electrical/magnetic application. Total costs incurred to date on the project equal $4,400,000. However, Armstrong estimates that the technology has a fair value of $11 million. Armstrong considers this R&D as in-process because it has not yet reached technological feasibility and additional R&D is needed to bring the project to completion. No assets have been recorded in Bardeen’s financial records for the R&D costs to date. Bardeen’s other assets and liabilities (at fair values) include the following:
Cash $ 425,000
Accounts receivable 788,000
Land 3,487,000
Building 16,300,000
Machinery 39,000,000
Patents 7,000,000
Accounts payable (1,500,000)
Neither the receivables nor payables involve Armstrong. Answer the following questions citing relevant support from the ASC and IFRS. 1. What is the total consideration transferred by Armstrong to acquire its 80 percent controlling interest in Bardeen?
2. What values should Armstrong assign to identifiable intangible assets as part of the acquisition accounting?
3. What is the acquisition-date value assigned to the 20 percent noncontrolling interest? What are the potential noncontrolling interest valuation alternatives available under IFRS?
4. Under U.S. GAAP, what amount should Armstrong recognize as goodwill from the Bardeen acquisition? What alternative goodwill valuations are allowed under IFRS?
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Part 1 | ||||
Cash | $ 40,000,000 | |||
Shares | Acquisition Date | $ 24,000,000 | ||
Contingency | Acquisition Date | $ 8,000,000 | ||
Total Consideration | $ 72,000,000 | |||
Part 2 | ||||
Cash | $ 425,000 | |||
Accounts Receivable | $ 788,000 | |||
Land | $ 3,487,000 | |||
Building | $ 16,300,000 | |||
Machinery | $ 39,000,000 | |||
Patent | $ 7,000,000 | |||
R&D Assets | $ 11,000,000 | |||
Accounts Payable | $ -1,500,000 | |||
Net identifiable Asset Fair Value | $ 76,500,000 | |||
Part 3 | ||||
Under US GAAP, Acquisition date non controlling interest is measured at it fair value. | ||||
Under IFRS, there are two alternatives: | ||||
1. Measured at its fair value | ||||
2. This uses the Non Controlling interest percentage of the fair value of identifiable net assets. | ||||
In this aleternative, value will be | $76,500,000*20% | $ 15,300,000 | ||
Part 4 | Goodwill under US GAAP | |||
Total Consideration | $ 72,000,000 | |||
Acquisition-date Non Controlling Interest Fair Value | $ 16,500,000 | |||
$ 88,500,000 | ||||
Net identifiable Asset Fair Value | $ -76,500,000 | |||
Goodwill | $ 12,000,000 | |||
Goodwill under IFRS | ||||
Total Consideration | $ 72,000,000 | |||
Acquisition-date Non Controlling Interest Value-Part 3 | $ 15,300,000 | |||
$ 87,300,000 | ||||
Net identifiable Asset Fair Value | $ -76,500,000 | |||
Goodwill | $ 10,800,000 |