In: Accounting
Simon Company's year-end balance sheets At December 31 2017 2016 2015 Assets Cash $34,248 $41,667 $44,275 Accounts receivable, net 99,261 71,487 58,461 Merchandise inventory 127,348 94,465 61,040 Prepaid expenses 11,367 10,937 4,872 Plant assets, net 320,094 292,063 265,552 Total assets $592,318 $510,619 $434,200 Liabilities and Equity Accounts payable $147,487 $87,158 $57,314 Long-term notes payable secured by mortgages on plant assets 113,583 120,966 98,837 Common stock, $10 par value 163,500 163,500 163,500 Retained earnings 167,748 138,995 114,549 Total liabilities and equity $592,318 $510,619 $434,200 Express the balance sheets in common-size percents. (Do not round intermediate calculations and round your final percentage answers to 1 decimal place.)
Ans: Common size balance sheet is showing each line item of balance sheet as a percentage of total assets.
Assets | 2017 | Percentage of assets | 2016 | Percentage of assets | 2015 | Percentage of assets |
Cash | 32248 | 5.5% | 41667 | 8.2% | 44275 | 10.2% |
Accounts receivable | 99261 | 16.8% | 71487 | 14.0% | 58461 | 13.5% |
Mechandise inventory | 127348 | 21.6% | 94465 | 18.5% | 61040 | 14.1% |
Prepaid expenses | 11367 | 1.9% | 10937 | 2.1% | 4872 | 1.1% |
Plant assets, net | 320094 | 54.2% | 292063 | 57.2% | 265552 | 61.2% |
Total assets | 590318 | 510619 | 434200 | |||
Liabilities and equity | ||||||
Accounts payable | 147487 | 25.0% | 87158 | 17.1% | 57314 | 13.2% |
Long-term notes payable secured by mortgages on plant assets | 113583 | 19.2% | 120966 | 23.7% | 98837 | 22.8% |
common stock | 163500 | 27.7% | 163500 | 32.0% | 163500 | 37.7% |
Retained earnings | 167748 | 28.4% | 138995 | 27.2% | 114549 | 26.4% |
total equity and liabilities | 592318 | 510619 | 434200 |