Question

In: Accounting

Simon Company's year-end balance sheets At December 31 2017 2016 2015 Assets Cash $34,248 $41,667 $44,275...

Simon Company's year-end balance sheets At December 31 2017 2016 2015 Assets Cash $34,248 $41,667 $44,275 Accounts receivable, net 99,261 71,487 58,461 Merchandise inventory 127,348 94,465 61,040 Prepaid expenses 11,367 10,937 4,872 Plant assets, net 320,094 292,063 265,552 Total assets $592,318 $510,619 $434,200 Liabilities and Equity Accounts payable $147,487 $87,158 $57,314 Long-term notes payable secured by mortgages on plant assets 113,583 120,966 98,837 Common stock, $10 par value 163,500 163,500 163,500 Retained earnings 167,748 138,995 114,549 Total liabilities and equity $592,318 $510,619 $434,200 Express the balance sheets in common-size percents. (Do not round intermediate calculations and round your final percentage answers to 1 decimal place.)



Solutions

Expert Solution

Ans: Common size balance sheet is showing each line item of balance sheet as a percentage of total assets.

Assets 2017 Percentage of assets 2016 Percentage of assets 2015 Percentage of assets
Cash 32248 5.5% 41667 8.2% 44275 10.2%
Accounts receivable 99261 16.8% 71487 14.0% 58461 13.5%
Mechandise inventory 127348 21.6% 94465 18.5% 61040 14.1%
Prepaid expenses 11367 1.9% 10937 2.1% 4872 1.1%
Plant assets, net 320094 54.2% 292063 57.2% 265552 61.2%
Total assets 590318 510619 434200
Liabilities and equity
Accounts payable 147487 25.0% 87158 17.1% 57314 13.2%
Long-term notes payable secured by mortgages on plant assets 113583 19.2% 120966 23.7% 98837 22.8%
common stock 163500 27.7% 163500 32.0% 163500 37.7%
Retained earnings 167748 28.4% 138995 27.2% 114549 26.4%
total equity and liabilities 592318 510619 434200

Related Solutions

Simon Company's year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 32,777...
Simon Company's year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 32,777 $ 37,176 $ 38,353 Accounts receivable, net 93,117 65,721 51,648 Merchandise inventory 118,260 87,723 55,011 Prepaid expenses 10,346 9,958 4,304 Plant assets, net 295,546 273,600 238,084 Total assets $ 550,046 $ 474,178 $ 387,400 Liabilities and Equity Accounts payable $ 136,961 $ 80,937 $ 50,625 Long-term notes payable secured by mortgages on plant assets 102,375 109,061 83,903 Common stock, $10 par value 163,500 163,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,800...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,800 $ 35,625 $ 37,800 Accounts receivable, net 89,500 62,500 50,200 Merchandise inventory 112,500 82,500 54,000 Prepaid expenses 10,700 9,375 5,000 Plant assets, net 278,500 255,000 230,500 Total assets $ 523,000 $ 445,000 $ 377,500 Liabilities and Equity Accounts payable $ 129,900 $ 75,250 $ 51,250 Long-term notes payable secured by mortgages on plant assets 98,500 101,500 83,500 Common stock, $10 par value 163,500 163,500...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 34,308...
Simon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 34,308 $ 38,923 $ 40,958 Accounts receivable, net 96,509 66,739 54,060 Merchandise inventory 126,245 92,737 58,155 Prepaid expenses 11,048 10,114 4,735 Plant assets, net 301,972 282,937 259,992 Total assets $ 570,082 $ 491,450 $ 417,900 Liabilities and Equity Accounts payable $ 139,111 $ 83,886 $ 56,266 Long-term notes payable secured by mortgages on plant assets 108,247 115,294 91,432 Common stock, $10 par value 162,500 162,500...
Simon Company’s year-end balance sheets follow. At December 31 2018 2017 2016 Assets Cash $ 31,800...
Simon Company’s year-end balance sheets follow. At December 31 2018 2017 2016 Assets Cash $ 31,800 $ 35,625 $ 37,800 Accounts receivable, net 89,500 62,500 50,200 Merchandise inventory 112,500 82,500 54,000 Prepaid expenses 10,700 9,375 5,000 Plant assets, net 278,500 255,000 230,500 Total assets $ 523,000 $ 445,000 $ 377,500 Liabilities and Equity Accounts payable $ 129,900 $ 75,250 $ 51,250 Long-term notes payable secured by mortgages on plant assets 98,500 101,500 83,500 Common stock, $10 par value 163,500 163,500...
imon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,800...
imon Company’s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 31,800 $ 35,625 $ 37,800 Accounts receivable, net 89,500 62,500 50,200 Merchandise inventory 112,500 82,500 54,000 Prepaid expenses 10,700 9,375 5,000 Plant assets, net 278,500 255,000 230,500 Total assets $ 523,000 $ 445,000 $ 377,500 Liabilities and Equity Accounts payable $ 129,900 $ 75,250 $ 51,250 Long-term notes payable secured by mortgages on plant assets 98,500 101,500 83,500 Common stock, $10 par value 163,500 163,500...
Exercise 17-6 Common-size percents LO P2 Simon Company's year-end balance sheets At December 31 2017 2016...
Exercise 17-6 Common-size percents LO P2 Simon Company's year-end balance sheets At December 31 2017 2016 2015 Assets Cash $36,867 $42,664 $44,006 Accounts receivable, net 110,059 75,415 57,512 Merchandise inventory 131,660 102,646 63,119 Prepaid expenses 12,229 11,652 4,890 Plant assets, net 334,056 306,305 270,573 Total assets $624,871 $538,682 $440,100 Liabilities and Equity Accounts payable $157,149 $89,217 $59,255 Long-term notes payable secured by mortgages on plant assets 119,825 125,136 100,180 Common stock, $10 par value 163,500 163,500 163,500 Retained earnings 184,397...
ARDUOUS COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in millions) 2016 2015   Assets...
ARDUOUS COMPANY Comparative Balance Sheets December 31, 2016 and 2015 ($ in millions) 2016 2015   Assets   Cash $ 116    $ 81      Accounts receivable 190    194      Investment revenue receivable 6    4      Inventory 205    200      Prepaid insurance 4    8      Long-term investment 156    125      Land 196    150      Buildings and equipment 412    400          Less: Accumulated depreciation (97) (120)   Patent 30    32    $ 1,218    $ 1,074...
WIPER, INC. Condensed Balance Sheets December 31, 2017, 2016, 2015 (in millions) 2017 2016 2015 Current...
WIPER, INC. Condensed Balance Sheets December 31, 2017, 2016, 2015 (in millions) 2017 2016 2015 Current assets $ 683 $ 915 $ 763 Other assets 2,416 1,923 1,722 Total assets $ 3,099 $ 2,838 $ 2,485 Current liabilities $ 576 $ 806 $ 713 Long-term liabilities 1,513 1,003 851 Stockholders’ equity 1,010 1,029 921 Total liabilities and stockholders' equity $ 3,099 $ 2,838 $ 2,485 WIPER, INC Selected Income Statement and Other Data For the year Ended December 31, 2017...
Joshua & White Technologies: December 31 Balance Sheets (Thousands of Dollars) Assets 2016 2015 Cash and...
Joshua & White Technologies: December 31 Balance Sheets (Thousands of Dollars) Assets 2016 2015 Cash and cash equivalents $21,000 $20,000 Short-term investments 3,759 3,240 Accounts Receivable 52,500 48,000 Inventories 84,000 56,000 Total current assets $161,259 $127,240 Net fixed assets 218,400 200,000 Total assets $379,659 $327,240 Liabilities and equity Accounts payable $33,600 $32,000 Accruals 12,600 12,000 Notes payable 19,929 6,480 Total current liabilities $66,129 $50,480 Long-term debt 67,662 58,320 Total liabilities $133,791 $108,800 Common stock 183,793 178,440 Retained Earnings 62,075 40,000...
Joshua & White Technologies: December 31 Balance Sheets (Thousands of Dollars) Assets 2016 2015 Cash and...
Joshua & White Technologies: December 31 Balance Sheets (Thousands of Dollars) Assets 2016 2015 Cash and cash equivalents $21,000 $20,000 Short-term investments 3,759 3,240 Accounts Receivable 52,500 48,000 Inventories 84,000 56,000   Total current assets $161,259 $127,240   Net fixed assets 218,400 200,000 Total assets $379,659 $327,240 Liabilities and equity Accounts payable $33,600 $32,000 Accruals 12,600 12,000 Notes payable 19,929 6,480   Total current liabilities $66,129 $50,480 Long-term debt 67,662 58,320   Total liabilities $133,791 $108,800 Common stock 183,793 178,440 Retained Earnings 62,075 40,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT