Question

In: Finance

Acme has branched out to rentals of office furniture to start-up companies. Consider a $5,000 desk....

Acme has branched out to rentals of office furniture to start-up companies. Consider a $5,000 desk. Desks last for six years and can be depreciated on a five-year MACRS schedule. Assume that lease rates for old and new desks are the same and that Acme’s pretax administrative costs are $800 per desk at the beginning of each year. The cost of capital is 9% and the tax rate is 35%. Lease payments are made in advance, that is, at the start of each year. The inflation rate is zero. What is the break-even operating lease rate for a new desk? (Do not round intermediate calculations. Round your answer to 2 decimal places.) Break-even operating lease rate

Solutions

Expert Solution

NPV of owning = -5000+PV of depreciation tax shields-PV of after tax administrative costs (annuity due)
Depreciation tax shield is worked out below:
Year Depreciation % Depreciation Tax shield at 35% PVIF at 9% PV at 9%
1 20.00 $               1,000 $       350.00 0.91743 $             321
2 32.00 $               1,600 $       560.00 0.84168 $             471
3 19.20 $                  960 $       336.00 0.77218 $             259
4 11.52 $                  576 $       201.60 0.70843 $             143
5 11.52 $                  576 $       201.60 0.64993 $             131
6 5.76 $                  288 $       100.80 0.59627 $                60
4.48592 $          1,386
NPV of owning = -5000+1386-800*(1-35%)*PVIFAD(9,6) 4.88965
= 5000+1386-800*0.65*4.88965 = $               3,843
Breakeven after tax operating lease rent = 3843/4.88965 = $                   786
Brekeven before tax operating lease rent = 786/65% = $               1,209

Related Solutions

Acme has branched out to rentals of office furniture to start-up companies. Consider a $4,100 desk....
Acme has branched out to rentals of office furniture to start-up companies. Consider a $4,100 desk. Desks last for six years and can be depreciated immediately. Assume that lease rates for old and new desks are the same and that Acme’s pretax administrative costs are $310 per desk at the beginning of each year. The cost of capital is 12% and the tax rate is 21%. Lease payments are made in advance, that is, at the start of each year....
The ACME company has purchased some office furniture costing $13,500 and is expected to have a...
The ACME company has purchased some office furniture costing $13,500 and is expected to have a salvage value of $2,000 at the end of 7 years. (a) Compute the depreciation for each of the years of its life using: (i) SYD, (ii) DDB, and (iii) MACRS method (life for furniture in MACRS is 7 years) (b) Compute the NPV of the depreciation schedule for each of the three methods using i = 10%. (c) Considering the NPV values, which method...
Office Furniture Inc. sells modular desk units and office chairs in the ratio of 3:2. That...
Office Furniture Inc. sells modular desk units and office chairs in the ratio of 3:2. That is 3 desk units for every 2 chairs sold. The selling prices are $1,280 per desk unit and $540 per chair. The variable costs are $760 per desk unit and $270 per chair. Shared fixed costs total $160,000. a) Prepare a schedule to compute the selling price and variable cost per composite unit. b) Compute the break-even point in composite units. c) Compute the...
RougeRiver Furniture Limited projects unit sales for a new line of office desk to be as...
RougeRiver Furniture Limited projects unit sales for a new line of office desk to be as follows: Year 1 2 3 4 5 Sales 2,000 4,000 5,000 3,000 1,000 Production of office desks will require net working capital each year equal to 20% of the sales revenues of the following year. Any remaining net working capital will be fully recovered at the end of year 5. Total fixed costs are $100,000 per year, variable costs are $80 per unit, and...
A furniture supplier, Acme Chairs, Inc., manufactures a Basic office chair and a Deluxe office chair....
A furniture supplier, Acme Chairs, Inc., manufactures a Basic office chair and a Deluxe office chair. Each Basic chair costs $25.00 to manufacture, and each Deluxe office chair costs $40.00 to manufacture. Acme Chairs wishes to determine the optimal production quantities per day for each chair model in order to minimize overall total cost. The production of each chair requires three types of materials: Wood, Primer, and Paint. The amount of material available per day to manufacture the chairs is...
Oficina Bonita Company manufactures office furniture. An unfinished desk is produced for $34.55 and sold for...
Oficina Bonita Company manufactures office furniture. An unfinished desk is produced for $34.55 and sold for $65.65. A finished desk can be sold for $74.00. The additional processing cost to complete the finished desk is $6.60. Prepare a differential analysis. Round your answers to two decimal places. Differential Analysis Sell Unfinished (Alternative 1) or Process Further into Finished (Alternative 2) Desks Sell Unfinished Desks (Alternative 1) Process Further into Finished Desks (Alternative 2) Differential Effects (Alternative 2) Revenues per desk...
Oficina Bonita Company manufactures office furniture. An unfinished desk is produced for $37.50 and sold for...
Oficina Bonita Company manufactures office furniture. An unfinished desk is produced for $37.50 and sold for $64.25. A finished desk can be sold for $75.00. The additional processing cost to complete the finished desk is $6.00. Prepare a differential analysis. Round your answers to two decimal places. Differential Analysis Sell Unfinished (Alternative 1) or Process Further into Finished (Alternative 2) Desks Sell Unfinished Desks (Alternative 1) Process Further into Finished Desks (Alternative 2) Differential Effects (Alternative 2) Revenues per desk...
Oficina Bonita Company manufactures office furniture. An unfinished desk is produced for $34.30 and sold for...
Oficina Bonita Company manufactures office furniture. An unfinished desk is produced for $34.30 and sold for $64.30. A finished desk can be sold for $74.00. The additional processing cost to complete the finished desk is $6.00. Prepare a differential analysis. Round your answers to two decimal places. Differential Analysis Sell Unfinished (Alternative 1) or Process Further into Finished (Alternative 2) Desks Sell Unfinished Desks (Alternative 1) Process Further into Finished Desks (Alternative 2) Differential Effects (Alternative 2) Revenues per desk...
To furnish the home office, Ms. Smith spent $5,000 on office furniture on January 1, 2018....
To furnish the home office, Ms. Smith spent $5,000 on office furniture on January 1, 2018. Ms. Smith was getting tired of the dated bathroom on the top floor of the house and decided to renovate it for a cost of $25,000. Can you claim the $25000 bathroom renovation being the business is mostly ran in the basement on nights and weekends?
Hiroole sells computer equipment and home office furniture. Currently the furniture product line takes up approximately...
Hiroole sells computer equipment and home office furniture. Currently the furniture product line takes up approximately 50 percent of the company’s retail floor space. The president of Hiroole is trying to decide whether the company should continue offering furniture or concentrate on computer equipment. Below is a product line income statement for the company. If furniture is dropped, salaries and other direct fixed costs can be avoided. In addition, sales of computer equipment can increase by 13 percent without affecting...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT