In: Accounting
BeGone manufactures spray cans of insect repellent. On August 1,
the company had 9,800 units in the beginning WIP Inventory that
were 100 percent complete as to canisters, 60 percent complete as
to other materials, 40 percent complete as to direct labor, and 20
percent complete as to overhead. During August, BeGone started
81,500 units in the manufacturing process. Ending WIP Inventory
included 4,600 units that were 100 percent complete as to
canisters, 40 percent complete as to other materials, 20 percent
complete as to direct labor, and 10 percent complete as to
overhead. Cost information for the month is as follows:
Beginning WIP Inventory | |
Canisters | $6,535 |
Other direct materials | 6,174 |
Direct labor | 5,594 |
Overhead | 1,070 |
August costs | |
Canisters | $61,940 |
Other direct materials | 86,793 |
Direct labor | 82,026 |
Overhead | 160,176 |
Prepare a schedule showing the BeGone August computation of
weighted average equivalent units of production and cost per
equivalent unit.
Note: Round the cost per equivalent unit amounts
to two decimal places.
1. Weighted average equivalent units of production
Canisters | Other Materials | DL | OH | |
---|---|---|---|---|
Beginning WIP Inventory | ||||
Started & completed | ||||
EI | ||||
EUP |
2. Schedule of cost per equivalent units of production
Canisters | Other Materials | DL | OH | Total | |
---|---|---|---|---|---|
Beginning WIP | |||||
Current period | |||||
Total cost | |||||
Divided by EUP | |||||
Cost per EUP |
(1)
Canisters | Other Materials | DL | OH | |
Beginnig WIP Inventory | 9800 | 9800 | 9800 | 9800 |
Started & completed | 76900 | 76900 | 76900 | 76900 |
EI | 4600 | 1840 | 920 | 460 |
EUP | 91300 | 88540 | 87620 | 87160 |
(2)
Canisters | Other Materials | DL | OH | Total | |
Beginning WIP | $ 6,535 | $ 6,174 | $ 5,594 | $ 1,070 | $ 19,373 |
Current period | $ 61,940 | $ 86,793 | $82,026 | $1,60,176 | $3,90,935 |
Total cost | $ 68,475 | $ 92,967 | $87,620 | $1,61,246 | $4,10,308 |
Divided by EUP | 91300 | 88540 | 87620 | 87160 | |
Cost per EUP | $ 0.75 | $ 1.05 | $ 1.00 | $ 1.85 | $ 4.65 |