Question

In: Finance

A​ state-sponsored Forest Management Bureau is evaluating alternative routes for a new road into a formerly...

A​ state-sponsored Forest Management Bureau is evaluating alternative routes for a new road into a formerly inaccessible region. Three mutually exclusive plans for routing the road provide different​ benefits, as indicated in table below. The roads are assumed to have an economic life of 50 years, and MARR is 6​% per year. Which route should be selected according to the​ B-C ratio​ method? Assume that a roadway must be constructed.

Copy to Clipboard +

                           

Route

Construction Costs

Annual Maintenance Cost

Annual Savings in Fire Damage

Annual Recreational Benefit

Annual Timber Access Benefit

A

​350000

4300

​11000

5500​

2500​

B

230000

3000

8000

6500

1400

C

180000

1600

5000

2500

500

Click the icon to view the interest and annuity table for discrete compounding when the MARR is 6​% per year.

Perform the incremental​ B-C Analysis.​ Fill-in the table below. ​(Round to four decimal​ places.)

Solutions

Expert Solution

B/C ratio = present value of benefits / present value of costs

The present value factor for 60 years and 6% rate with discrete compounding is 16.1614

Route A:

present value of benefits = (11000 + 5500 + 2500) * 16.1614 = 307,067

present value of costs = (4300 * 16.1614) + 350,000 = 419,494

B/C ratio = 307,067 / 419,494 = 0.7320

Route B:

present value of benefits = (8000 + 6500 + 1400) * 16.1614 = 256,966

present value of costs = (3000 * 16.1614) + 230,000 = 278,484

B/C ratio = 307,067 / 419,494 = 0.9227

Route C:

present value of benefits = (5000 + 2500 + 500) * 16.1614 = 129,291

present value of costs = (1600 * 16.1614) + 180,000 = 205,858

B/C ratio = 307,067 / 419,494 = 0.6281

The B/C ratio of all the routes is less than 1. This means that the present value of the benefits is less than the present value of costs. However, the road must be constructed. Hence, the route with the highest B/C ratio should be chosen.


Related Solutions

DT is evaluating an alternative for a new piece of equipment. They estimate the new equipment...
DT is evaluating an alternative for a new piece of equipment. They estimate the new equipment will cost $164,000, last 4 years, and have a maintenance and operation cost of $55,000 per year with no salvage value. Using a MARR of 22% per year, what is the present worth?
Rocky Road Bikes is evaluating the possibility of offering a new top-of-the-line bike model. The company’s...
Rocky Road Bikes is evaluating the possibility of offering a new top-of-the-line bike model. The company’s market research team estimates that first year sales of the new model will be 25,000 units at the proposed price of $750.00 per unit and estimated cost per unit of $275.00. Sales are expected to grow 4% per year in each of the following 5 years, until the new model is discontinued at the end of year 6. The market research team also estimates...
Rocky Road Bikes is evaluating the possibility of offering a new top-of-the-line bike model. The company’s...
Rocky Road Bikes is evaluating the possibility of offering a new top-of-the-line bike model. The company’s market research team estimates that first year sales of the new model will be 25,000 units at the proposed price of $750.00 per unit and estimated cost per unit of $275.00. Sales are expected to grow 4% per year in each of the following 5 years, until the new model is discontinued at the end of year 6. The market research team also estimates...
Ivanhoe Mills management is evaluating two alternative heating systems. Costs and projected energy savings are given...
Ivanhoe Mills management is evaluating two alternative heating systems. Costs and projected energy savings are given in the following table. The firm uses 11.5 percent to discount such project cash flows. Year System 100 System 200 0 –$1,567,200 –$2,052,600 1 210,710 576,300 2 541,030 691,700 3 646,840 520,000 4 925,700 326,900 What is the NPV of the systems? (Enter negative amounts using negative sign, e.g. -45.25. Do not round discount factors and intermediate calculations. Round final answers to 0 decimal...
The State of DeNile built a new toll road 3 years ago for $900 million. The...
The State of DeNile built a new toll road 3 years ago for $900 million. The state can charge tolls on the road for the next 20 years and expects to spend $3 million per year on maintenance and toll collection. Toll revenue is expected to be $80 million per year. The state has recently received an offer from the Otto Corporation to lease the road for 20 years. The company will pay DeNile $1 billion and will receive exclusive...
Bauer Industries is a truck manufacturer. Management is currently evaluating a proposal to develop a new...
Bauer Industries is a truck manufacturer. Management is currently evaluating a proposal to develop a new truck model. The company decided to start targeting urban females as potential truck owners. The life of this project is estimated at 3 years. Management has calculated that the costs of building another factory line equal $60,000,000, which will be depreciated using a straight line schedule over 10 years. The company will incur design and engineering costs of another $5,000,000 in year 0. The...
Bauer Industries is a truck manufacturer. Management is currently evaluating a proposal to develop a new...
Bauer Industries is a truck manufacturer. Management is currently evaluating a proposal to develop a new truck model. The company decided to start targeting urban females as potential truck owners. The life of this project is estimated at 3 years. Management has calculated that the costs of building another factory line equal $60,000,000, which will be depreciated using a straight line schedule over 10 years. The company will incur design and engineering costs of another $5,000,000 in year 0. The...
JBL Co. has designed a new conveyor system. Management must choose among the three alternative courses...
JBL Co. has designed a new conveyor system. Management must choose among the three alternative courses of actions : (1) The firm can sell the design outright to another corporation with payment over two years (2) It can license the design to another manufacturer for a period of 5 years, it it likely product life. (3) It can manufacture and market the system itself; this alternative will result in 6 years of cash inflows. The company has a cost of...
Indian River’s management is currently evaluating a new product—lite orange juice. Studies done by the firm’s...
Indian River’s management is currently evaluating a new product—lite orange juice. Studies done by the firm’s marketing department indicate that many people who like the taste of orange juice will not drink it because of its high calorie count. The new product would cost more, but it would offer consumers something that no other competing orange juice product offers—35percent less calories. Lili Romero and Brent Gibbs, recent business school graduates who are now working at the firm as financial analysts,...
JBL Co. has designed a new conveyor system. Management must choose among three alternative courses of​ action:
Unequal liveslong dash—ANPV approach   JBL Co. has designed a new conveyor system. Management must choose among three alternative courses of​ action: (1) The firm can sell the design outright to another corporation with payment over 2years.​ (2) It can license the design to another manufacturer for a period of 5years, its likely product life.​ (3) It can manufacture and market the system​ itself; this alternative will result in 6years of cash inflows. The company has a cost of capital of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT