In: Accounting
****PLEASE ONLY ANSWER E AND F**** Rain Gear, Inc., produces rain jackets. The master budget shows the following standards information and indicates the company expected to produce and sell 28,000 units for the year. Variable manufacturing overhead is allocated based on direct labor hours.
Direct materials |
4 yards per unit at $3 per yard |
Direct labor |
2 hours per unit at $10 per hour |
Variable mfg OH |
2 direct labor hours per unit at $4 per hour |
Rain Gear actually produced and sold 30,000 units for the year. During the year, the company purchased and used 130,000 yards of material for $429,000. A total of 65,000 labor hours were worked during the year at a cost of $637,000. Variable overhead costs totaled $231,000 for the year.
Direct materials (30000*4*3)=360000
Direct labor (30000*2*10)= 600000
Variable manufacturing overhead (30000*2*4)= 240000
Total variable production costs= 1200000
Actual |
Flexible budget |
Budget Variance |
Price Variance |
Quantity Variance |
|
DM |
429000 |
360000 |
69000 U (429000-360000) |
39000 U |
30000 U |
Actual |
Flexible budget |
Budget Variance |
Rate Variance |
Efficiency Variance |
|
DL |
637000 |
600000 |
37000 U (637000-60000) |
13000 F |
50000 U |
Actual |
Flexible budget |
Budget Variance |
Spend Variance |
Efficiency Variance |
|
VOH |
231000 |
240000 |
9000 F (231000-24000) |
29000 F |
20000 U |
Ans: Rain Gear, Inc.
Variance more than 10% is to be Investigated
e) Variances calculated in requirements to be investigated.
a) Material Variance
Budgeted Material Cost = $360,000
1) Price Variance- $ 39,000 U
Variance % - $39,000/$360,000
- 10.83%
So this Variance is to be Investigated as it is more than 10 %
2) Quantity Variance- $30,000 U
Variance % - $30,000/$360,000
- 8.33%
So this Variance is not to be Investigated as it is Less than 10%
b) Labor Variances
Direct labor (30000*2*10)= $600,000
1) Rate Variance - 13000 F
Variance % - $13,000/$600,000
- 2.17%
So this Variance is not to be Investigated as it is Less than 10%
2) Efficiency Variance -$50,000 U
Variance % - $50,000/$600,000
- 8.33%
So this Variance is not to be Investigated as it is Less than 10%
c) Variable manufacturing overhead Variance
Variable manufacturing overhead (30000*2*4)=$240,000
1) Spend Variance-$29,000 F
Variance % - $29,000/$240,000
- 12.08%
So this Variance is to be Investigated as it is more than 10 %
2) Efficiency Variance- $20,000 U
Variance % - $20,000/$240,000
- 8.33%
So this Variance is not to be Investigated as it is Less than 10%
f) Possible explanations for each variance identified in requirement e)
1) Material Price Variance - Two Possible explanations for variance
i) Increase in Market price of the product this may be due to the budgeted material price set is very old
ii) Increase in inflation rate in the market or material is short in supply
2) Variable manufacturing overhead Spend Variance
i) This may be due to labor is short in supply
ii) Increase in market rate per hour for Labor.