Question

In: Finance

5.1 Assume the managers of the Fort Winton Hospital are setting the price on a new...

5.1 Assume the managers of the Fort Winton Hospital are setting the price on a new outpatient service. Here are the relevant data estimates:

Variable cost per visit $5.000

Annual direct fixed costs $500,000

Annual overhead allocation of $50,000

Expected Annual utilization 10,000 visits

  1. What per-visit price must be set for the service to break-even? To earn an annual profit of $100,000?
  1. Repeat part a, but assume that the variable cost per visit is $10.
  1. Return to the data given in the problem. Again, repeat part a, but assume that direct fixed costs are $1,000,000.
  1. Repeat part a assuming both a $10 variable cost and $2,000,000 in direct fixed costs

Solutions

Expert Solution

Let Price per visit = $S

Variable Cost( V )= $5

Contribution = Price - Variable =$ (S-5)

Annual Fixed Cost(F) = Annual Direct Fixed Cost + Annual Overhead Allocation

F= 500000 + 50000 = $550000

Number of visits = 10000

Breakeven point = Fixed Cost / Contribution

10000 = 550000/(S-5)

a. S = $600000/10000 = $60

Annual Profit of 1 lac

So, 100000 = 10000*S-550000 - 5*10000

S = 700000/10000= $70

b.

Let Price per visit = $S

Variable Cost( V )= $10

Contribution = Price - Variable =$ (S-10)

Annual Fixed Cost(F) = Annual Direct Fixed Cost + Annual Overhead Allocation

F= 500000 + 50000 = $550000

Number of visits = 10000

Breakeven point = Fixed Cost / Contribution

10000 = 550000/(S-10)

S = $650000/10000 = $65

c.

Let Price per visit = $S

Variable Cost( V )= $5

Contribution = Price - Variable =$ (S-5)

Annual Fixed Cost(F) = Annual Direct Fixed Cost + Annual Overhead Allocation

F= 1000000 + 50000 = $1050000

Number of visits = 10000

Breakeven point = Fixed Cost / Contribution

10000 = 1050000/(S-5)

S = $1100000/10000 = $110

d.

Let Price per visit = $S

Variable Cost( V )= $10

Contribution = Price - Variable =$ (S-10)

Annual Fixed Cost(F) = Annual Direct Fixed Cost + Annual Overhead Allocation

F= 2000000 + 50000 = $2050000

Number of visits = 10000

Breakeven point = Fixed Cost / Contribution

10000 = 2050000/(S-10)

S = $2150000/10000 = $215


Related Solutions

Assume the managers of the Fort Winton Hospital are setting the price on a new outpatient...
Assume the managers of the Fort Winton Hospital are setting the price on a new outpatient service. Here are the relevant data estimates: Variable cost per visit $5.000 Annual direct fixed costs $500,000 Annual overhead allocation $50,000 Expected Annual utilization 10,000 visits            1.What per-visit price must be set for the service to break-even? To earn an annual profit of $100,000? 2.Repeat part a, but assume that the variable cost per visit is $10. 3.Return to the data given in the...
Assume that managers of Forth Winston Hospital are setting the price on a new outpatient service....
Assume that managers of Forth Winston Hospital are setting the price on a new outpatient service. Here are relevant data estimates: Variable cost per visit                         $8 Annual Direct Fixed Costs                 $800,000 Annual Overhead Allocation              $180,000 Expected Annual Utilization              18,000 visits What per visit price must be set for the service to breakeven? To earn an annual profit of $80,000? Repeat Part a, but assume that the variable cost per visit is $12. Please include the input used in a financial...
Fundamentals of Healthcare Finance (2nd Edition)   5.1    End of Chapter Problems Assume that the managers of...
Fundamentals of Healthcare Finance (2nd Edition)   5.1    End of Chapter Problems Assume that the managers of the Fort Winston Hospital are setting the price on a new outpatient service. Here are the relevant data estimates: Variable Cost Per Visit               $5.00 Annual Direct fixed Cost           $500,000 Annual overhead allocation       $50,000 Expected annual utilization      10,000 visits What per visit price must be set for the service to break-even? To earn an annual profit of $100,000? Insert your response here. Repeat Part a....
a certain hospital is considering setting up a new facility. Management estimates that it will cost...
a certain hospital is considering setting up a new facility. Management estimates that it will cost $1.5 million to purchase the necessary equipment and renovate the building to support its long term care services. The projected net cash flows generated by the new facility over the next five years are given below: Year 1 -0 Year 2 $380,000 Year 3 $400,000 Year 4 $420,000 Year 5 $440,000 Assuming a five year life and 8% cost of capital, compute the net...
Lovell Computer Parts Inc. is in the process of setting a selling price on a new...
Lovell Computer Parts Inc. is in the process of setting a selling price on a new component it has just designed and developed. The following cost estimates for this new component have been provided by the accounting department for a budgeted volume of 50,000 units. Per Unit Total Direct materials $46 Direct labor $29 Variable manufacturing overhead $20 Fixed manufacturing overhead $600,000 Variable selling and administrative expenses $18 Fixed selling and administrative expenses $450,000 Lovell Computer Parts management requests that...
Lovell Computer Parts Inc. is in the process of setting a selling price on a new...
Lovell Computer Parts Inc. is in the process of setting a selling price on a new component it has just designed and developed. The following cost estimates for this new component have been provided by the accounting department for a budgeted volume of 50,000 units. Per Unit Total Direct materials $52 Direct labor $22 Variable manufacturing overhead $18 Fixed manufacturing overhead $650,000 Variable selling and administrative expenses $16 Fixed selling and administrative expenses $400,000 Lovell Computer Parts management requests that...
Lovell Computer Parts Inc. is in the process of setting a selling price on a new...
Lovell Computer Parts Inc. is in the process of setting a selling price on a new component it has just designed and developed. The following cost estimates for this new component have been provided by the accounting department for a budgeted volume of 46,000 units. Per Unit Total Direct materials $46 Direct labor $22 Variable manufacturing overhead $21 Fixed manufacturing overhead $506,000 Variable selling and administrative expenses $21 Fixed selling and administrative expenses $322,000 Lovell Computer Parts management requests that...
Lovell Computer Parts Inc. is in the process of setting a selling price on a new...
Lovell Computer Parts Inc. is in the process of setting a selling price on a new component it has just designed and developed. The following cost estimates for this new component have been provided by the accounting department for a budgeted volume of 50,000 units. Per Unit Total Direct materials $55 Direct labor $28 Variable manufacturing overhead $20 Fixed manufacturing overhead $650,000 Variable selling and administrative expenses $13 Fixed selling and administrative expenses $300,000 Lovell Computer Parts management requests that...
Lovell Computer Parts Inc. is in the process of setting a selling price on a new...
Lovell Computer Parts Inc. is in the process of setting a selling price on a new component it has just designed and developed. The following cost estimates for this new component have been provided by the accounting department for a budgeted volume of 55,000 units. Per Unit Total Direct materials $54 Direct labor $22 Variable manufacturing overhead $23 Fixed manufacturing overhead $550,000 Variable selling and administrative expenses $13 Fixed selling and administrative expenses $275,000 Lovell Computer Parts management requests that...
Lovell Computer Parts Inc. is in the process of setting a selling price on a new...
Lovell Computer Parts Inc. is in the process of setting a selling price on a new component it has just designed and developed. The following cost estimates for this new component have been provided by the accounting department for a budgeted volume of 52,000 units. Per Unit Total Direct materials $45 Direct labor $21 Variable manufacturing overhead $15 Fixed manufacturing overhead $624,000 Variable selling and administrative expenses $17 Fixed selling and administrative expenses $468,000 Lovell Computer Parts management requests that...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT