Question

In: Finance

Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions)   Net sales...

Here are simplified financial statements for Watervan Corporation:
INCOME STATEMENT
(Figures in $ millions)
  Net sales $ 900   
  Cost of goods sold 760   
  Depreciation 50   
  Earnings before interest and taxes (EBIT) $ 90   
  Interest expense 31   
  Income before tax $ 59   
  Taxes 28   
  Net income $ 31   
BALANCE SHEET
(Figures in $ millions)
End of Year Start of Year
  Assets
    Current assets $ 388 $ 350
    Long-term assets 296 241
      Total assets $ 684 $ 591
  Liabilities and shareholders’ equity
    Current liabilities $ 213 $ 176
    Long-term debt 127 140
    Shareholders’ equity 344 256
      Total liabilities and shareholders’ equity $ 684 $ 572
The company’s cost of capital is 8.00%.
a.

Calculate Watervan’s economic value added (EVA). (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.)

  Economic value added $  million
b.

What is the company’s return on capital? (Use start-of-year rather than average capital.) (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.)

  Return on capital %  
c.

What is its return on equity? (Use start-of-year rather than average equity.) (Enter your answer as a percent rounded to 2 decimal places.)

  Return on equity %  
d. Is the company creating value for its shareholders?
Yes
No

Solutions

Expert Solution

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE


Related Solutions

Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 895.00 Cost of goods sold 755.00 Depreciation 45.00 Earnings before interest and taxes (EBIT) $ 95.00 Interest expense 26.00 Income before tax $ 69.00 Taxes 14.49 Net income $ 54.51 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 383 $ 340 Long-term assets 286 236 Total assets $ 669 $ 576 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 887.00 Cost of goods sold 747.00 Depreciation 37.00 Earnings before interest and taxes (EBIT) $ 103.00 Interest expense 18.00 Income before tax $ 85.00 Taxes 29.75 Net income $ 55.25 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 375 $ 324 Long-term assets 270 228 Total assets $ 645 $ 552 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 895.00 Cost of goods sold 755.00 Depreciation 45.00 Earnings before interest and taxes (EBIT) $ 95.00 Interest expense 26.00 Income before tax $ 69.00 Taxes 14.49 Net income $ 54.51 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 383 $ 340 Long-term assets 286 236 Total assets $ 669 $ 576 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 888.00 Cost of goods sold 748.00 Depreciation 38.00 Earnings before interest and taxes (EBIT) $ 102.00 Interest expense 19.00 Income before tax $ 83.00 Taxes 17.43 Net income $ 65.57 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 376 $ 326 Long-term assets 272 229 Total assets $ 648 $ 555 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 893.00 Cost of goods sold 753.00 Depreciation 43.00 Earnings before interest and taxes (EBIT) $ 97.00 Interest expense 24.00 Income before tax $ 73.00 Taxes 15.33 Net income $ 57.67 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 381 $ 336 Long-term assets 282 234 Total assets $ 663 $ 570 Liabilities and shareholders’ equity...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales...
Here are simplified financial statements for Watervan Corporation: INCOME STATEMENT (Figures in $ millions) Net sales $ 887.00 Cost of goods sold 747.00 Depreciation 37.00 Earnings before interest and taxes (EBIT) $ 103.00 Interest expense 18.00 Income before tax $ 85.00 Taxes 17.85 Net income $ 67.15 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Current assets $ 375 $ 324 Long-term assets 270 228 Total assets $ 645 $ 552 Liabilities and shareholders’ equity...
Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in...
Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 12,700 Cost of goods sold 3,810 Other expenses 4,112 Depreciation 2,368 Earnings before interest and taxes (EBIT) $ 2,410 Interest expense 660 Income before tax $ 1,750 Taxes (at 30%) 525 Net income $ 1,225 Dividends $ 826    BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Cash and marketable securities $ 84 $...
Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in...
Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 13,900 Cost of goods sold 4,460 Other expenses 4,197 Depreciation 2,758 Earnings before interest and taxes (EBIT) $ 2,485 Interest expense 725 Income before tax $ 1,760 Taxes (at 30%) 528 Net income $ 1,232 Dividends $ 936 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Cash and marketable securities $ 97 $ 166...
Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in...
Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 13,000 Cost of goods sold 3,960 Other expenses 4,037 Depreciation 2,458 Earnings before interest and taxes (EBIT) $ 2,545 Interest expense 675 Income before tax $ 1,870 Taxes (at 30%) 561 Net income $ 1,309 Dividends $ 856 BALANCE SHEET (Figures in $ millions) End of Year Start of Year Assets Cash and marketable securities $ 87 $ 156...
Here are simplified financial statements for Phone Corporation in a recent year:    INCOME STATEMENT (Figures...
Here are simplified financial statements for Phone Corporation in a recent year:    INCOME STATEMENT (Figures in $ millions)   Net sales $ 13,600   Cost of goods sold 4,310   Other expenses 4,162   Depreciation 2,668   Earnings before interest and taxes (EBIT) $ 2,460   Interest expense 710   Income before tax $ 1,750   Taxes (at 30%) 525   Net income $ 1,225   Dividends $ 906    BALANCE SHEET (Figures in $ millions) End of Year Start of Year   Assets      Cash and marketable securities $ 94...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT