In: Finance
| Here are simplified financial statements for Watervan Corporation: |
| INCOME STATEMENT | ||
| (Figures in $ millions) | ||
| Net sales | $ 900 | |
| Cost of goods sold | 760 | |
| Depreciation | 50 | |
| Earnings before interest and taxes (EBIT) | $ 90 | |
| Interest expense | 31 | |
| Income before tax | $ 59 | |
| Taxes | 28 | |
| Net income | $ 31 | |
| BALANCE SHEET | |||||||
| (Figures in $ millions) | |||||||
| End of Year | Start of Year | ||||||
| Assets | |||||||
| Current assets | $ | 388 | $ | 350 | |||
| Long-term assets | 296 | 241 | |||||
| Total assets | $ | 684 | $ | 591 | |||
| Liabilities and shareholders’ equity | |||||||
| Current liabilities | $ | 213 | $ | 176 | |||
| Long-term debt | 127 | 140 | |||||
| Shareholders’ equity | 344 | 256 | |||||
| Total liabilities and shareholders’ equity | $ | 684 | $ | 572 | |||
| The company’s cost of capital is 8.00%. |
| a. |
Calculate Watervan’s economic value added (EVA). (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) |
| Economic value added | $ million |
| b. |
What is the company’s return on capital? (Use start-of-year rather than average capital.) (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places.) |
| Return on capital | % |
| c. |
What is its return on equity? (Use start-of-year rather than average equity.) (Enter your answer as a percent rounded to 2 decimal places.) |
| Return on equity | % |
| d. | Is the company creating value for its shareholders? | ||||
|