Question

In: Accounting

Cost Terminology; Contribution Format Income Statement

Miller Company’s total sales are $120,000. The company’s direct labor cost is $15,000, which represents 30% of its total conversion cost and 40% of its total prime cost. Its total selling and administrative expense is $18,000 and its only variable selling and administrative expense is a sales commission of 5% of sales. The company maintains no beginning or ending inventories and its manufacturing overhead costs are entirely fixed costs

Required:

1. What is the total manufacturing overhead cost?

2. What is the total direct materials cost?

3. What is the total manufacturing cost?

4. What is the total variable selling and administrative cost?

5. What is the total variable cost?

6. What is the total fixed cost?

7. What is the total contribution margin?

Solutions

Expert Solution

1. The total manufacturing overhead cost is computed as follows:

Direct labor cost (a)........................................... $15,000

Direct labor as a percentage of total conversion costs (b)......................................................... 30%

Total conversion cost (a) ÷ (b)........................... $50,000

Total conversion cost (a) ................................... $50,000

Direct labor cost (b)........................................... $15,000

Total manufacturing overhead cost (a) ‒ (b) ....... $35,000

 

2. The total direct materials cost is computed as follows:

Direct labor cost (a)........................................... $15,000

Direct labor as a percentage of total prime costs (b)................................................................. 40%

Total prime cost (a) ÷ (b) .................................. $37,500

Total prime cost (a)........................................... $37,500

Direct labor cost (b)........................................... $15,000

Total direct materials cost (a) ‒ (b)..................... $22,500

 

3. The total amount of manufacturing cost is computed as follows:

Direct materials cost.......................................... $22,500

Direct labor cost................................................ 15,000

Manufacturing overhead cost ............................. 35,000

Total manufacturing cost.................................... $72,500

 

4. The total variable selling and administrative cost is computed as follows:

Total sales (a)................................................... $120,000

Sales commission percentage (b) ....................... 5%

Total variable selling and administrative cost (a) × (b).............................................................. $6,000 

 

5. The total variable cost is computed as follows:

Direct materials cost.......................................... $22,500

Direct labor cost................................................ 15,000

Sales commissions............................................. 6,000

Total variable cost ............................................. $43,500

 

6. The total fixed cost is computed as follows:

Total selling and administrative expenses (a)............................................ $18,000

Sales commissions (b) .............................. $6,000

Total fixed selling and administrative expense (a) ‒ (b).............................. $12,000

Total fixed manufacturing overhead........... 35,000

Total fixed cost......................................... $47,000

 

7. The total contribution margin is calculated as follows:

Sales (a)........................................................... $120,000

Variable costs (b) .............................................. $43,500

Contribution margin (a) ‒ (b)............................. $76,500 


1. Total manufacturing overhead cost  ....... $35,000

 

2. Total direct materials cost .................... $22,500

 

3. Total manufacturing cost.................................... $72,500

 

4. Total variable selling and administrative cost................................... $6,000 

 

5. Total variable cost ............................................. $43,500

 

6. Total fixed cost......................................... $47,000

 

7. Contribution margin............................. $76,500 

Related Solutions

Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 900,000 Variable expenses 300,000 Contribution margin 600,000 Fixed expenses 495,000 Net operating income $ 105,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern Territory recorded...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 900,000 Variable expenses 400,000 Contribution margin 500,000 Fixed expenses 470,000 Net operating income $ 30,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern Territory recorded...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales   $   900,000 Variable expenses      408,000 Contribution margin      492,000 Fixed expenses      465,000 Net operating income   $   27,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 800,000 Variable expenses 308,000 Contribution margin 492,000 Fixed expenses 465,000 Net operating income $ 27,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern Territory recorded...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 850,000 Variable expenses 308,000 Contribution margin 542,000 Fixed expenses 490,000 Net operating income $ 52,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern Territory recorded...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 900,000 Variable expenses 408,000 Contribution margin 492,000 Fixed expenses 465,000 Net operating income $ 27,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern Territory recorded...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 750,000 Variable expenses 336,000 Contribution margin 414,000 Fixed expenses 378,000 Net operating income $ 36,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern territory recorded...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 900,000 Variable expenses 400,000 Contribution margin 500,000 Fixed expenses 470,000 Net operating income $ 30,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern Territory recorded...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 900,000 Variable expenses 400,000 Contribution margin 500,000 Fixed expenses 475,000 Net operating income $ 25,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern Territory recorded...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For...
Vulcan Company’s contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 900,000 Variable expenses 408,000 Contribution margin 492,000 Fixed expenses 465,000 Net operating income $ 27,000 Management is disappointed with the company’s performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: The company is divided into two sales territories—Northern and Southern. The Northern Territory recorded...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT