Question

In: Accounting

Space View Ltd. is a listed company on the Johannesburg Stock Exchange (JSE) that produces lenses...

Space View Ltd. is a listed company on the Johannesburg Stock Exchange (JSE) that produces lenses and other optical equipment for a variety of telescopes. The company uses an outdated curve generator which it is determined to replace for strategic reasons, including that a more modern model that will enable them to manufacture a wider variety of lenses and reduce wastage. The current machine could be sold for R50 000 after originally having cost R500 000 and has a current book value of R0. It is estimated that the machine could have been sold for R10 000 if it was used for the coming five years. The company also expects to have to increase their outlay for working capital by R100 000.
The machine will be depreciated as follows:
Year 1 - 50%
Year 2 - 30%
Year 3 - 20%
Year 4 - 0%
Year 5 - 0%

It is expected that the curve generator will generate the following sales for the company:
Year 0 - 0
Year 1 - R900 000
Year 2 - R550 000
Year 3 - R400 000
Year 4 - R300 000
Year 5 - R100 000
The sales are estimated in today’s terms (Year zero terms) and must be adjusted for inflation using the nominal cash flow approach, the cash flows should be inflated, at a rate of 5% per annum. Variable costs amount to 20% of sales generated by the machine while associated fixed costs will amount to R50 000 per annum, fixed costs should also be adjusted for inflation as it is estimated in today’s terms.
The curve generator will cost R1100 000 and will require an installation cost of R200 000 to be considered in a working condition. The machine will be sold to a university for R300 000 (nominal amount) after five years.

The company is wholly financed through equity and has a beta of 1.20 associated with its shares, the risk-free rate is 4% and the market return is 8%. The project is considered in line with the normal risk profile of the company. Assume a tax rate of 28%.
a. Determine the relevant cash flows for the machine (13)
b. Calculate the discount rate (2)
c. Calculate the NPV of the machine (3)
d. State whether the machine should be accepted or rejected (1)
e. Briefly, discuss how different the NPV would have been if the inflation rate had been lower than 5% (4)

Solutions

Expert Solution


Related Solutions

XYZ Ltd. is a large retail company listed on a major stock exchange, and its reported...
XYZ Ltd. is a large retail company listed on a major stock exchange, and its reported net income for the year ended December 31, 2019, is $5 million. The earnings were announced to the public on March 31, 2020. Just before the release of the 2019 earnings on March 31, 2020, financial analysts had predicted the company’s net income for 2019 to be $7 million. Assumptions ■ No other news about XYZ Ltd. was released to the public on March...
King Ltd and Queen Ltd are both listed on the New York Stock Exchange having the...
King Ltd and Queen Ltd are both listed on the New York Stock Exchange having the same business risk. The expected return on the S&P 500 Index is 10% and the risk-free rate is 6%. These two firms are identical in all aspects except for their capital structure. Queen is an all-equity firm. King has both perpetual debts and common stocks. It has a debt to equity ratio of 1:4 and an equity beta which is equal to 1.25. Assume...
King Ltd and Queen Ltd are both listed on the New York Stock Exchange having the...
King Ltd and Queen Ltd are both listed on the New York Stock Exchange having the same business risk. The expected return on the S&P 500 Index is 10% and the risk-free rate is 6%. These two firms are identical in all aspects except for their capital structure. Queen is an all-equity firm. King has both perpetual debts and common stocks. It has a debt to equity ratio of 1:4 and an equity beta which is equal to 1.25. Assume...
King Ltd and Queen Ltd are both listed on the New York Stock Exchange having the...
King Ltd and Queen Ltd are both listed on the New York Stock Exchange having the same business risk. The expected return on the S&P 500 Index is 10% and the risk-free rate is 6%. These two firms are identical in all aspects except for their capital structure. Queen is an all-equity firm. King has both perpetual debts and common stocks. It has a debt to equity ratio of 1:4 and an equity beta which is equal to 1.25. Assume...
King Ltd and Queen Ltd are both listed on the New York Stock Exchange having the...
King Ltd and Queen Ltd are both listed on the New York Stock Exchange having the same business risk. The expected return on the S&P 500 Index is 10% and the risk-free rate is 6%. These two firms are identical in all aspects except for their capital structure. Queen is an all-equity firm. King has both perpetual debts and common stocks. It has a debt to equity ratio of 1:4 and an equity beta which is equal to 1.25. Assume...
Cain Ltd is a furniture manufacturer and is listed on the Johannesburg Stock Exchange (JSE). Cain...
Cain Ltd is a furniture manufacturer and is listed on the Johannesburg Stock Exchange (JSE). Cain Ltd manufactures affordable furniture from good-quality wood that it acquires from a variety of suppliers. Cain Ltd does not sell its furniture directly to the public, but distributes its products to furniture wholesalers around South Africa. Ebel (Pty) Ltd is a small, unlisted supplier of exclusive furniture. It manufactures customised furniture and sells directly to the public. Other wholesalers and retailers occasionally buy furniture...
Greenwood ltd was listed at the Utopian stock exchange market ten years ago. The following table...
Greenwood ltd was listed at the Utopian stock exchange market ten years ago. The following table presents ten years of return data for the stock of Greenwood ltd and for the market index. Year 1 2 3 4 5 6 7 8 9 10 Greenwood ltd (%) 8.1 3.0 5.3 1.0 -3.1 -3.0 5.0 3.2 1.2 1.3 Market index (%) 8.0 0.0 14.9 5.0 14.1 18.9 10.1 5.0 1.5 2.4 Required Plot the returns of Greenwood ltd and the market...
Select a company that is listed on the NASDAQ or New York Stock Exchange. Research the...
Select a company that is listed on the NASDAQ or New York Stock Exchange. Research the extent to which the company has an entrepreneurial culture. Does the company use product champions? Does it have a corporate venture capital fund? Do you believe its entrepreneurial efforts are sufficient to generate sustainable advantages.
write an introduction/ overview of a company listed on the stock exchange (check to be sure...
write an introduction/ overview of a company listed on the stock exchange (check to be sure they have annual reports available online). Describe the company and their product(s)/service(s), a brief history, their vision and mission (if they do not have formal statements describe what you feel they might be) the industry they are in, their size (sales, income, number of employees), and your perception of their competitive advantage(s). State what the company’s goal may be ($xx sale for the coming...
Caring for Kids Ltd (CFK) is listed on the Australian Securities Exchange. The company provides childcare...
Caring for Kids Ltd (CFK) is listed on the Australian Securities Exchange. The company provides childcare services for pre-school children. CFK has undertaken significant expansion of its operations over the past two years. This strategy has resulted in the acquisition of a total of 200 new centres with childcare licences in Australia, New Zealand and the Page 259 United Kingdom. The expansion strategy has been funded mainly from borrowings that have been sourced in both local and foreign currency. CFK’s...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT