In: Accounting
Jim Sandalwood has recently opened The Sandal Hut in Brisbane, Australia, a store that specializes in fashionable sandals. Jim has just received a degree in business and he is anxious to apply the principles he has learned to his business. In time, he hopes to open a chain of sandal shops. As a first step, he has prepared the following analysis for his new store: |
Sales price per pair of sandals | $ | 50.00 |
Variable expenses per pair of sandals | 30.00 | |
Contribution margin per pair of sandals | $ | 20.00 |
Fixed expenses per year: | ||
Building rental | $ | 18,000 |
Equipment depreciation | 6,000 | |
Selling | 32,000 | |
Administrative | 34,000 | |
Total fixed expenses | $ | 90,000 |
Required: |
1. |
How many pairs of sandals must be sold to break even? What does this represent in total dollar sales? |
3. |
Jim has decided that he must earn at least $25,000 the first year to justify his time and effort. How many pairs of sandals must be sold to reach this target profit? |
4. |
Jim now has one salesperson working in the store -- one part time. It will cost him an additional $12,000 per year to convert the part-time position to a full-time position. Jim believes that the change would bring in an additional $80,000 in sales each year. Should he convert the position? Use the incremental approach. |
||||
|
5. |
Refer to the original data. During the first year, the store sold only 5,250 pairs of sandals and reported the following operating results: |
Sales (5,250 pairs) | $ | 262,500 |
Less variable expenses | 157,500 | |
Contribution margin | 105,000 | |
Less fixed expenses | 90,000 | |
Net operating income | $ | 15,000 |
a. | What is the store’s degree of operating leverage? |
b. |
Jim is confident that with a more intense sales effort and with a more creative advertising program he can increase sales by 10% next year. What would be the expected percentage increase in net operating income? Use the degree of operating leverage concept to compute your answer. |
1 | ||
Total fixed expenses | 90000 | |
Divide by Contribution margin per pair of sandal | 20 | |
Break even point in unit sales | 4500 | pairs |
Break even point in dollar sales | 225000 | =4500*50 |
3 | ||
Total fixed expenses | 90000 | |
Add: Target profit | 25000 | |
Required contribution margin | 115000 | |
Divide by Contribution margin per pair of sandal | 20 | |
Unit sales to attin target profit | 5750 | pairs |
4 | ||
Incremental sales | 80000 | |
X Contribution margin ratio | 40% | =20/50 |
Incremental contribution margin | 32000 | |
Less: Additonal costs | 12000 | |
Incremental income | 20000 | |
Yes, convert the position | ||
5a | ||
Contribution margin | 105000 | |
Divide by Net operating income | 15000 | |
Degree of operating leverage | 7 | |
b | ||
Percentage increase in sales | 10% | |
X Degree of operating leverage | 7 | |
Percentage increase in net operating income | 70% |