In: Accounting
Rockin Robbin Music Company |
|||
Adjusted Trial Balance |
|||
June 30, 2018 |
|||
Balance |
|||
Account Title |
Debit |
Credit |
|
Cash |
$3,600 |
||
Accounts Receivable |
38,700 |
||
Merchandise Inventory |
17,800 |
||
Office Supplies |
800 |
||
Furniture |
39,600 |
||
Accumulated Depreciation—Furniture |
$8,900 |
||
Accounts Payable |
14,100 |
||
Salaries Payable |
1,100 |
||
Unearned Revenue |
6,900 |
||
Notes Payable, long-term |
13,000 |
||
Robbin, Capital |
33,250 |
||
Robbin, Withdrawals |
43,000 |
||
Sales Revenue |
189,000 |
||
Cost of Goods Sold |
85,050 |
||
Selling Expense |
19,100 |
||
Administrative Expense |
17,500 |
||
Interest Expense |
1,100 |
||
Total |
$266,250 |
$266,250 |
1.Prepare Rockin Robbin's multi-step income statement for the year ended June 30, 2018
2. Journalize Rockin Robbin's closing entries.
3. Prepare a post-closing trial balance as of June 30, 2018
Prepare Rockin Robbin's multi-step income statement for the year ended June 30, 2018.
(Use a minus sign or parentheses to show other expenses.)
Solution 1:
Rockin Robbin Music Company | |
Income Statement | |
Sales Revenue | $1,89,000 |
Less: Cost Of goods sold | $85,050 |
Gross Profit | $1,03,950 |
Less: Operating expense | |
Selling Expense | $19,100 |
Administrative Expense | $17,500 |
Operating Income | $67,350 |
Less: Interest expense | $1,100 |
Net Income | $66,250 |
Solution 2:
Closing Entries-Rockin Robbin Music Company | |||
No. | Account title and explanation | Debit | Credit |
1 | Sales Revenue Dr | $1,89,000 | |
To Income Summary | $1,89,000 | ||
(To close revenue accounts) | |||
2 | Income Summary Dr | $1,22,750 | |
To Cost of goods sold | $85,050 | ||
To Selling Expense | $19,100 | ||
To Administrative Expense | $17,500 | ||
To Interest Expense | $1,100 | ||
(To close expense accounts) | |||
3 | Income Summary Dr [$189,000 -$122,750] | $66,250 | |
To Robbin, Capital | $66,250 | ||
(To close net income) | |||
4 | Robbin, Capital Dr | $43,000 | |
To Robbin, Withdrawals | $43,000 | ||
(To close withdrawals) |
Solution 3:
Rockin Robbin Music Company | ||
Adjusted Trial Balance | ||
June 30, 2018 | ||
Account Title | Debit | Credit |
Cash | $3,600 | |
Accounts Receivable | $38,700 | |
Merchandise Inventory | $17,800 | |
Office Supplies | $800 | |
Furniture | $39,600 | |
Accumulated Depreciation—Furniture | $8,900 | |
Accounts Payable | $14,100 | |
Salaries Payable | $1,100 | |
Unearned Revenue | $6,900 | |
Notes Payable, long-term | $13,000 | |
Robbin, Capital ($33250+$66250-$43000) | $56,500 | |
Total | $1,00,500 | $1,00,500 |