In: Accounting
|
Rockin Robbin Music Company |
|||
|
Adjusted Trial Balance |
|||
|
June 30, 2018 |
|||
|
Balance |
|||
|
Account Title |
Debit |
Credit |
|
|
Cash |
$3,600 |
||
|
Accounts Receivable |
38,700 |
||
|
Merchandise Inventory |
17,800 |
||
|
Office Supplies |
800 |
||
|
Furniture |
39,600 |
||
|
Accumulated Depreciation—Furniture |
$8,900 |
||
|
Accounts Payable |
14,100 |
||
|
Salaries Payable |
1,100 |
||
|
Unearned Revenue |
6,900 |
||
|
Notes Payable, long-term |
13,000 |
||
|
Robbin, Capital |
33,250 |
||
|
Robbin, Withdrawals |
43,000 |
||
|
Sales Revenue |
189,000 |
||
|
Cost of Goods Sold |
85,050 |
||
|
Selling Expense |
19,100 |
||
|
Administrative Expense |
17,500 |
||
|
Interest Expense |
1,100 |
||
|
Total |
$266,250 |
$266,250 |
|
1.Prepare Rockin Robbin's multi-step income statement for the year ended June 30, 2018
2. Journalize Rockin Robbin's closing entries.
3. Prepare a post-closing trial balance as of June 30, 2018
Prepare Rockin Robbin's multi-step income statement for the year ended June 30, 2018.
(Use a minus sign or parentheses to show other expenses.)
Solution 1:
| Rockin Robbin Music Company | |
| Income Statement | |
| Sales Revenue | $1,89,000 |
| Less: Cost Of goods sold | $85,050 |
| Gross Profit | $1,03,950 |
| Less: Operating expense | |
| Selling Expense | $19,100 |
| Administrative Expense | $17,500 |
| Operating Income | $67,350 |
| Less: Interest expense | $1,100 |
| Net Income | $66,250 |
Solution 2:
| Closing Entries-Rockin Robbin Music Company | |||
| No. | Account title and explanation | Debit | Credit |
| 1 | Sales Revenue Dr | $1,89,000 | |
| To Income Summary | $1,89,000 | ||
| (To close revenue accounts) | |||
| 2 | Income Summary Dr | $1,22,750 | |
| To Cost of goods sold | $85,050 | ||
| To Selling Expense | $19,100 | ||
| To Administrative Expense | $17,500 | ||
| To Interest Expense | $1,100 | ||
| (To close expense accounts) | |||
| 3 | Income Summary Dr [$189,000 -$122,750] | $66,250 | |
| To Robbin, Capital | $66,250 | ||
| (To close net income) | |||
| 4 | Robbin, Capital Dr | $43,000 | |
| To Robbin, Withdrawals | $43,000 | ||
| (To close withdrawals) | |||
Solution 3:
| Rockin Robbin Music Company | ||
| Adjusted Trial Balance | ||
| June 30, 2018 | ||
| Account Title | Debit | Credit |
| Cash | $3,600 | |
| Accounts Receivable | $38,700 | |
| Merchandise Inventory | $17,800 | |
| Office Supplies | $800 | |
| Furniture | $39,600 | |
| Accumulated Depreciation—Furniture | $8,900 | |
| Accounts Payable | $14,100 | |
| Salaries Payable | $1,100 | |
| Unearned Revenue | $6,900 | |
| Notes Payable, long-term | $13,000 | |
| Robbin, Capital ($33250+$66250-$43000) | $56,500 | |
| Total | $1,00,500 | $1,00,500 |