Question

In: Finance

Pelamed Pharmaceuticals has EBIT of $215 million in 2012. In​ addition, Pelamed has interest expenses of...

Pelamed Pharmaceuticals has EBIT of $215 million in 2012. In​ addition, Pelamed has interest expenses of $96 million and a corporate tax rate of 35%. a. What is​ Pelamed's 2012 net​ income? b. What is the total of​ Pelamed's 2012 net income plus interest​ payments? c. If Pelamed had no interest​ expenses, what would its 2012 net income​ be? How does it compare to your answer in part ​(b​)? d. What is the amount of​ Pelamed's interest tax shield in​ 2012?

Solutions

Expert Solution

Answer a.

EBIT = $215 million
Interest Expense = $96 million

EBT = EBIT - Interest Expense
EBT = $215 million - $96 million
EBT = $119 million

Taxes = EBT * Tax Rate
Taxes = $119 million * 35%
Taxes = $41.65 million

Net Income = EBT - Taxes
Net Income = $119 million - $41.65 million
Net Income = $77.35 million

Answer b.

Total of Net Income and Interest Payments = Net Income + Interest Expense
Total of Net Income and Interest Payments = $77.35 million + $96 million
Total of Net Income and Interest Payments = $173.35 million

Answer c.

EBIT = $215 million

EBT = EBIT - Interest Expense
EBT = $215 million - $0
EBT = $215 million

Taxes = EBT * Tax Rate
Taxes = $215 million * 35%
Taxes = $75.25 million

Net Income = EBT - Taxes
Net Income = $215 million - $75.25 million
Net Income = $139.75 million

Net income in part (c) is higher than the net income in part (a).

Answer d.

Interest Tax Shield = Interest Expense * Tax Rate
Interest Tax Shield = $96 million * 35%
Interest Tax Shield = $33.60 million

jeff jeffy answered 11 months ago
Next > < Previous

Related Solutions

Pelamed Pharmaceuticals had EBIT of $ 475 million in 2018. In​ addition, Pelamed had interest expenses...
Pelamed Pharmaceuticals had EBIT of $ 475 million in 2018. In​ addition, Pelamed had interest expenses of $ 205 million and a corporate tax rate of 21 %. a. What is​ Pelamed's 2018 net​ income? The 2018 net income is ​$____million.  ​(Round to the nearest​ integer.) b. What is the total of​ Pelamed's 2018 net income plus interest​ payments? The total of​ Pelamed's 2018 net income plus interest payments is ​$___ million. c. If Pelamed had no interest​ expenses, what...
Pelamed Pharmaceuticals had EBIT of $ 163 million in 2018. In​ addition, Pelamed had interest expenses...
Pelamed Pharmaceuticals had EBIT of $ 163 million in 2018. In​ addition, Pelamed had interest expenses of $ 79 million and a corporate tax rate of 22 %. a. What is​ Pelamed's 2018 net​ income? b. What is the total of​ Pelamed's 2018 net income plus interest​ payments? c. If Pelamed had no interest​ expenses, what would have been its 2018 net​ income? How does it compare to your answer in part ​(a​)? d. What is the amount of​ Pelamed's...
Ivanhoe Rental Company had depreciation expenses of $189,000, interest expenses of $90,000, and an EBIT of...
Ivanhoe Rental Company had depreciation expenses of $189,000, interest expenses of $90,000, and an EBIT of $1,521,000 for the year ended June 30, 2017. What are the times-interest-earned and cash coverage ratios for this company? (Round answers to 1 decimal place, e.g. 12.5.)
Watson Waterbed Works Inc. has an EBIT of $2.75 million, can borrow at 14% interest, and...
Watson Waterbed Works Inc. has an EBIT of $2.75 million, can borrow at 14% interest, and pays combined state and federal income taxes of 30%. It currently has no debt and is capitalized by equity of $12 million. The firm has 1.5 million shares of common stock outstanding that trade at book value. Calculate Watson's Net Income, ROE and EPS currently and at capital structures that have 20%, 40%, 60%, and 80% debt. Round ROE to one decimal place. Round...
A firm has Sh. 4 million of 7.5 % interest rate debt. Its expected EBIT is...
A firm has Sh. 4 million of 7.5 % interest rate debt. Its expected EBIT is Sh. 0.9 million and its cost of equity is 10 %. All assumptions of the Net Income theory apply. Required: a) Calculate the value of the firm using the Net Income approach b) Calculate the cost of capital for the firm the Net Income approach c) Estimate the value of the firm and the cost of capital if the amount of debt is changed...
Walston waterbed works Inc. has an EBIT $2.75 million, can borrow at 15% interest, and pays...
Walston waterbed works Inc. has an EBIT $2.75 million, can borrow at 15% interest, and pays combined state and federal income taxes of 40%. It currently has no debt and is capitalized by equity of $12 million. The firm has 1.5 million shares of common stock outstanding that trade at book value. A.) Calculate Watson’s net income, ROE, and EPS currently and at capital structures that have 20%,40%, 60% and 80% debt. B.) Compare the EPS at the different leverage...
Bay Transport Systems​ (BTS) currently has $50 million in debt outstanding. In addition to 9.0% ​interest
Bay Transport Systems​ (BTS) currently has $50 million in debt outstanding. In addition to 9.0% ​interest, it plans to repay 6% of the remaining balance each year. If BTS has a marginal corporate tax rate of 21%​, and if the interest tax shields have the same risk as the​ loan, what is the present value of the interest tax shield from the​ debt?
Suppose E-M Corp. (EMC) has perpetual earnings before interest and taxes (EBIT) of $10 million per...
Suppose E-M Corp. (EMC) has perpetual earnings before interest and taxes (EBIT) of $10 million per year. E-M’s unlevered cost of equity is 12%. EMC is subject to a corporate tax rate of 40%. It has $30 million in permanent debt in its capital structure, and the (pre-tax) cost of debt is 7% (EAR). What is the after-tax WACC of E-M Corp.? Select one: 7.99% 9.12% 7.79% 12.00% 14.80% 9.68% 10.49% 8.58%
Firm B has an EBIT of $2.4 million. Total capital is $50 million and the capital...
Firm B has an EBIT of $2.4 million. Total capital is $50 million and the capital structure is composed of 40% debt and 60% equity. If the firm’s tax rate is 30%, and the cost of the firm’s debt is 4.5%, what is the Net Income of Firm B? $1050 $105 $735 $780 2. Firm C has an EBIT of $4.8 million, a cost of debt of 3.5% on $40 million in debt and a tax rate of 21%. If...
A company has net operating assets of $240 million, an expected EBIT of $42 million and...
A company has net operating assets of $240 million, an expected EBIT of $42 million and a WACC of 9.9%. What is the current market value of the company's operations if its residual operating income is constant in perpetuity and the corporate tax rate is 30%?
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT