Question

In: Finance

A company has net operating assets of $240 million, an expected EBIT of $42 million and...

A company has net operating assets of $240 million, an expected EBIT of $42 million and a WACC of 9.9%. What is the current market value of the company's operations if its residual operating income is constant in perpetuity and the corporate tax rate is 30%?

Solutions

Expert Solution

Residual Operating income = NOPAT - Operating Assets * WACC
Residual Operating income = (42 * (1 - 30%)) - 240 * 9.9%
Residual Operating income = 5.64 millions
Market value of operation = Residual operating income / WACC
Market value of operation = 5.64 / 9.9%
Market value of operation = 56.97 millions

Related Solutions

A company has net operating assets at the start of the year of $422 million. If...
A company has net operating assets at the start of the year of $422 million. If EBIT for the year is $87 million, free cash flow is $42 million and the corporate tax rate is 30%, what are net operating assets at the end of the year?
ACF is a textile company that has operating earnings (EBIT) of $50 million. It employs $200...
ACF is a textile company that has operating earnings (EBIT) of $50 million. It employs $200 million capital that comes 60% from debt and the rest, 40% from equity. Its cost of debt is 5% and tax rate is 35%. Estimate the EVA if ACF’s beta is 1.5, the market risk premium is 6% and the risk free interest rate is 3%. a) 19.0 b) 17 c) 15 d) 22
A property that can be purchased for $1.7 million has an expected first-year net operating income...
A property that can be purchased for $1.7 million has an expected first-year net operating income of $190,000. An investor is considering two loan alternatives: LOAN A: a 70% loan-to-value ratio, with interest at 7.5% per annum; the loan will require level monthly payments to amortize the principal over 20 years. LOAN B: an 80% loan-to-value ratio, with interest at 8% per annum; this loan will require level monthly payments to amortize the principal over 25 years. For each loan,...
Financial information on a company has just been published including the following: Net income $240 million...
Financial information on a company has just been published including the following: Net income $240 million Cost of equity 12% Dividend payout rate (paid at year end) 60% Common stock shares in issue 20 million Dividends will increase at a growth rate that steadily drops from 14% to 5% over the next four years, then will increase at 5% thereafter. The intrinsic value per share using dividend-based valuation techniques is closest to: $118 $121 $127 $145
Fores Construction Company reported a pretax operating loss of $240 million for financial reporting purposes in...
Fores Construction Company reported a pretax operating loss of $240 million for financial reporting purposes in 2018. Contributing to the loss were (a) a penalty of $15 million assessed by the Environmental Protection Agency for violation of a federal law and paid in 2018 and (b) an estimated loss of $20 million from accruing a loss contingency. The loss will be tax deductible when paid in 2019. The enacted tax rate is 40%. There were no temporary differences at the...
Consider a firm that is 100% equity financed. The expected net operating income is 200 million,...
Consider a firm that is 100% equity financed. The expected net operating income is 200 million, the corporate tax rate is 35%, and the cost of capital is 8%. (a) Construct the balance sheet. (b) The firm decides to borrow 1000 million at the interest rate 5%. The proceeds are used to repurchase equity in the same amount. Construct the balance sheet with debt financing taking into account the tax deductability of interest. (c) What is cost of equity after...
A company has EBIT of $30 million, depreciation of $5 million, and a 40% tax rate....
A company has EBIT of $30 million, depreciation of $5 million, and a 40% tax rate. It needs to spend $15 million on new fixed assets and $5 million to increase its current assets. It expects its accounts payable to decrease by $2 million, its accruals to increase by $3 million, and its notes payable to increase by $8 million. The firm’s current liabilities consist of only accounts payable, accruals, and notes payable. What is its free cash flow?
A firm has Sh. 4 million of 7.5 % interest rate debt. Its expected EBIT is...
A firm has Sh. 4 million of 7.5 % interest rate debt. Its expected EBIT is Sh. 0.9 million and its cost of equity is 10 %. All assumptions of the Net Income theory apply. Required: a) Calculate the value of the firm using the Net Income approach b) Calculate the cost of capital for the firm the Net Income approach c) Estimate the value of the firm and the cost of capital if the amount of debt is changed...
The Alpha Company had sales of $2,000,000, net operating income of $320,000 and average operating assets...
The Alpha Company had sales of $2,000,000, net operating income of $320,000 and average operating assets of $575,000. What was the return on investment? Round your percentage answer to the nearest whole percent. Answer:____________ ABC Industries is evaluating the amount of time between when a customer places an order and when the order is shipped. For last year, the following data was reported: Inspection time           0.3 days Wait time                    7.0 days Process time             2.6 days Move time                 ...
Herculio Mining has net operating income of $5 million. It has $50 million of debt outstanding...
Herculio Mining has net operating income of $5 million. It has $50 million of debt outstanding with a required rate of return of 6%. The required rate of return on assets in this industry is 12%, and the corporate tax rate is 40%. Assume there are corporate taxes but no personal taxes. a. Determine the present value of the interest tax shield of Herculio Mining as well as the total value of the firm. b. Determine the gain from leverage...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT