In: Finance
Toys Co. issued 10-year bonds a year ago at a coupon rate of 10%. The bonds make semiannual payments and have a par value of $1,000. If the YTM on these bonds is 9%, what is the current bond price?
| Current Bond Price =Present value of future cash flows | |||||
| Present Value (PV) of Cash Flow: | |||||
| (Cash Flow)/((1+i)^N) | |||||
| i=Discount Rate=Semi annual YTM=(9/2)%=4.5%=0.045 | |||||
| N=Semi annual period of cash flow | |||||
| Semi annual coupon payment | $50 | (1000*10%)/2 | |||
| Payment at maturity end of year10 | $1,000 | ||||
| N | A | B=A/(1.045^N) | |||
| Semi annual period | Cash Flow | Present Value | |||
| 1 | $50 | $48 | |||
| 2 | $50 | $46 | |||
| 3 | $50 | $44 | |||
| 4 | $50 | $42 | |||
| 5 | $50 | $40 | |||
| 6 | $50 | $38 | |||
| 7 | $50 | $37 | |||
| 8 | $50 | $35 | |||
| 9 | $50 | $34 | |||
| 10 | $50 | $32 | |||
| 11 | $50 | $31 | |||
| 12 | $50 | $29 | |||
| 13 | $50 | $28 | |||
| 14 | $50 | $27 | |||
| 15 | $50 | $26 | |||
| 16 | $50 | $25 | |||
| 17 | $50 | $24 | |||
| 18 | $50 | $23 | |||
| 19 | $50 | $22 | |||
| (1000+50) | 20 | $1,050 | $435 | ||
| Total | $1,065 | ||||
| Current Bond Price | $1,065 | ||||