In: Accounting
Fortes Inc. has provided the following data concerning one of the products in its standard cost system. Variable manufacturing overhead is applied to products on the basis of direct labor-hours.
Inputs |
Standard Quantity or Hours per Unit of Output |
Standard Price or Rate |
|||||
Direct materials |
8.5 |
ounces |
$ |
6.60 |
per ounce |
||
Direct labor |
0.6 |
hours |
$ |
24.80 |
per hour |
||
Variable manufacturing overhead |
0.60 |
hours |
$ |
4.90 |
per hour |
||
The company has reported the following actual results for the product for April:
Actual output |
6100 |
units |
||||||||||||||||
Raw materials purchased |
48,700 |
ounces |
||||||||||||||||
Actual cost of raw materials purchased |
$ |
303,010 |
||||||||||||||||
Raw materials used in production |
51,860 |
ounces |
||||||||||||||||
Actual direct labor-hours |
3360 |
hours |
||||||||||||||||
Actual direct labor cost |
$ |
86,810 |
||||||||||||||||
Actual variable overhead cost |
$ |
15,717 |
||||||||||||||||
Required:
|
Materials price variance = (Actual quantity * Actual price) - (Actual quantity purchased * Standard price)
= 303,010 - (48,700 * $6.6)
= $18,410 Favorable
Materials quantity variance = (Actual quantity used * Standard price) - (Standard quantity * Standard price)
= (51,860 * $6.6) - [(6,100 * 8.5) * $6.6]
= $342,276 - $342,210
= $66 Unfavorable
Labor rate variance = (Actual hours * Actual rate) - (Actual hours * Standard rate)
= $86,810 - (3,360 * $24.8)
= $3,482 Unfavorable
Labor efficiency variance = (Actual hours * Standard rate) - (Standard hours * Standard rate)
= (3,360 * $24.8) - [(6,100 * 0.6) * $24.8]
= $83,328 - $90,768
= $7,440 Favorable
Variable overhead rate variance = (Actual hours * Actual rate) - (Actual hours * Standard rate)
= $15,717 - (3,360 * $4.9)
= $747 Favorable
Variable overhead efficiency variance = (Actual hours * Standard rate) - (Standard hours * Standard rate)
= (3,360 * $4.9) - [(6,100 * 0.6) * $4.9]
= $16,464 - $17,934
= $1,470 Favorable