Leaf Industries is preparing its master budget for 2013. Relevant data pertaining to its sales budget...

Leaf Industries is preparing its master budget for 2013. Relevant data pertaining to its sales budget are as follows:

Sales for the year are expected to total 8,000,000 units. Quarterly sales are 25%, 30%, 15%, and 30%, respectively. The sales price is expected to be $2.00 per unit for the first quarter and then be increased to $2.20 per unit in the second quarter.

	1^st Quarter	2^nd Quarter	3^rd Quarter	4^th Quarter	Total for Yr
Unit Sales					8,000,000
Unit Selling Price
Total Sales

Solutions

Expert Solution

	1^st Quarter	2^nd Quarter	3^rd Quarter	4^th Quarter	Total for Yr
Unit Sales	2,000,000	2,400,000	1,200,000	2,400,000	8,000,000
Unit Selling Price	$2.00	$2.20	$2.20	$2.20	$2.15
Total Sales	$4,000,000	$5,280,000	$2,640,000	$5,280,000	$17,200,000

1st Quarter Unit Sales = 0.25 *8,000,000= 2,000,000 units

2nd Quarter Unit Sales = 0.30 *8,000,000= 2,400,000 units

3rd Quarter Unit Sales = 0.15 *8,000,000= 1,200,000 units

4th Quarter Unit Sales = 0.30 *8,000,000= 2,400,000 units

Total Sales for each quarter can be calculated by multiplying Price in each Quarter with Unit Sales

Total Sales for Year=Sum of Total Sales for each Quarter = $17,200,000

Unit Selling Price for Year= $17,200,000/8,000,000 = $2.15

ekkarill92 answered 2 years ago

Next > < Previous

Related Solutions

RiverbedCompany is preparing its master budget for 2017. Relevant data pertaining to its sales, production, and...

RiverbedCompany is preparing its master budget for 2017. Relevant data pertaining to its sales, production, and direct materials budgets are as follows. Sales. Sales for the year are expected to total 1,400,000 units. Quarterly sales are 18%, 26%, 24%, and 32%, respectively. The sales price is expected to be $40 per unit for the first three quarters and $46 per unit beginning in the fourth quarter. Sales in the first quarter of 2018 are expected to be 10% higher than...

Pargo Company is preparing its master budget for 2017. Relevant data pertaining to its sales, production,...

Pargo Company is preparing its master budget for 2017. Relevant data pertaining to its sales, production, and direct materials budgets are as follows. Sales. Sales for the year are expected to total 1,000,000 units. Quarterly sales are 18%, 23%, 23%, and 36%, respectively. The sales price is expected to be $38 per unit for the first three quarters and $43 per unit beginning in the fourth quarter. Sales in the first quarter of 2018 are expected to be 10% higher...

Pargo Company is preparing its master budget for 2020. Relevant data pertaining to its sales, production,...

Pargo Company is preparing its master budget for 2020. Relevant data pertaining to its sales, production, and direct materials budgets are as follows. Sales. Sales for the year are expected to total 2,000,000 units. Quarterly sales are 18%, 26%, 23%, and 33%, respectively. The sales price is expected to be $38 per unit for the first three quarters and $45 per unit beginning in the fourth quarter. Sales in the first quarter of 2021 are expected to be 15% higher...

Pargo Company is preparing its master budget for 2017. Relevant data pertaining to its sales, production,...

Pargo Company is preparing its master budget for 2017. Relevant data pertaining to its sales, production, and direct materials budgets are as follows. Sales. Sales for the year are expected to total 1,900,000 units. Quarterly sales are 22%, 26%, 27%, and 25%, respectively. The sales price is expected to be $41 per unit for the first three quarters and $44 per unit beginning in the fourth quarter. Sales in the first quarter of 2018 are expected to be 15% higher...

Oak Creek Company is preparing its master budget for 2020. Relevant data pertaining to its sales,...

Oak Creek Company is preparing its master budget for 2020. Relevant data pertaining to its sales, production, and direct materials budgets are as follows. Sales: Sales for the year are expected to total 1,000,000 units. Quarterly sales are 20%, 25%, 25%, and 30%, respectively. The sales price is expected to be $40 per unit for the first three quarters and $46 per unit beginning in the fourth quarter. Sales in the first quarter of 2021 are expected to be 10%...

1A . Pargo Company is preparing its master budget for 2017. Relevant data pertaining to its...

1A . Pargo Company is preparing its master budget for 2017. Relevant data pertaining to its sales, production, and direct materials budgets are as follows. Sales:Sales for the year are expected to total 1,000,000 units. Quarterly sales are 20%, 25%,25%,and 30% respectively.The sales price is expected to be $40 per unit for the first three quartersand $45 per unit beginning in the fourth quarter.Sales in the first quarter of 2018 are expected to be 20% higher than the budgeted sales...

Pargo Company is preparing its master budget for 2017. Relevant data pertaining to its sales, production, and direct materials budgets are as follows.

Pargo Company is preparing its master budget for 2017. Relevant data pertaining to its sales, production, and direct materials budgets are as follows.Sales. Sales for the year are expected to total 1,700,000 units. Quarterly sales are 19%, 27%, 23%, and 31%, respectively. The sales price is expected to be $42 per unit for the first three quarters and $44 per unit beginning in the fourth quarter. Sales in the first quarter of 2018 are expected to be 15% higher...

Pargo Company is preparing its master budget for 2017. Relevant data pertaining to its sales, production, and direct materials budgets are as follows.

Do It! Review 21-2 Your answer is partially correct. Try again. Pargo Company is preparing its master budget for 2017. Relevant data pertaining to its sales, production, and direct materials budgets are as follows. Sales. Sales for the year are expected to total 2,000,000 units. Quarterly sales are 22%, 26%, 27%, and 25%, respectively. The sales price is expected to be $40 per unit for the first three quarters and $47 per unit beginning in the fourth quarter. Sales in...

Pargo Company is preparing its budgeted income statement for 2017. Relevant data pertaining to its sales,...

Pargo Company is preparing its budgeted income statement for 2017. Relevant data pertaining to its sales, production, and direct materials budgets are as follows. Sales. Sales for the year are expected to total 1,100,000 units. Quarterly sales are 22%, 24%, 25%, and 29%, respectively. The sales price is expected to be $ 41 per unit for the first three quarters and $ 47 per unit beginning in the fourth quarter. Sales in the first quarter of 2018 are expected to be 15% higher than the budgeted...

Pargo Company is preparing its budgeted income statement for 2017. Relevant data pertaining to its sales,...

Pargo Company is preparing its budgeted income statement for 2017. Relevant data pertaining to its sales, production, and direct materials budgets are as follows. Sales. Sales for the year are expected to total 1,800,000 units. Quarterly sales are 20%, 24%, 27%, and 29%, respectively. The sales price is expected to be $41 per unit for the first three quarters and $46 per unit beginning in the fourth quarter. Sales in the first quarter of 2018 are expected to be 12%...

Subjects