In: Finance
Town Inc is considering investing in a project with the following expected cash flows: -111, 12, 26, 33. If Town Inc expected cost of capital is 0.18, what is the expected NPV of the project?
Ans -$62.07 (Negative)
Year | Project Cash Flows (i) | DF@ 18% | DF@ 18% (ii) | PV of Project A ( (i) * (ii) ) |
0 | -111 | 1 | 1 | (111.00) |
1 | 12 | 1/((1+18%)^1) | 0.847 | 10.17 |
2 | 26 | 1/((1+18%)^2) | 0.718 | 18.67 |
3 | 33 | 1/((1+18%)^3) | 0.609 | 20.08 |
NPV | (62.07) |