In: Accounting
Sage Corporation is a diversified company that operates in five different industries: A, B, C, D, and E. The following information relating to each segment is available for 2018.
A B C D E
Sales revenue $40,600 $75,500 $571,400 $34,700 $56,000
Cost of goods sold 19,000 49,000 265,800 18,900 30,300
Operating expenses 9,900 39,800 231,800 12,300 17,900
Total expenses 28,900 88,800 497,600 31,200 48,200
Operating profit (loss) $11,700 $(13,300) $73,800 $3,500 $7,800
Identifiable assets $35,500 $80,300 $499,500 $65,800 $49,400
Sales of segments B and C included intersegment sales of $20,100 and $100,400, respectively.
(a) Determine which of the segments are reportable based on the: Reportable Segment (1) Revenue test. (2) Operating profit (loss) test. (3) Identifiable assets test. (b) Prepare the necessary disclosures required by GAAP. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
A B C
Other Totals External Revenues $ $ $ $ $
Intersegment Revenues
Total Revenues $
Cost of Goods Sold
Operating Expenses
Total Expenses
Operating Profit (Loss) $ $ $ $ $
Identifiable Assets $ $ $ $ $
Solution:-
(a) Determine which of the segments are reportable based on the: Reportable Segment :-
(1) Revenue test:-
10% x $778,200 = 77,820 only segment C ($580,000) meets this test.
Explanation:-
$40,600 + 75,500 +571,400 + 34,700 + 56,000 = 778,200
(2) Operating profit (loss) test:-
10 % x ($11,700 + $73,800 + 3,500 + 7,800) = $9,680 Segment A (11,700) B ( $13,300 absolute value) and C (73,800) all meet the test.
(3) Identifiable assets test:-
10% x $730,500 = 73,050 segment B (80,300) and segment C ($499,500) meet this test.
Explanation:-
$35,500 + $80,300 + $499,500 + $65,800 + $49,400 = $730,500
(b) Prepare the necessary disclosures required by GAAP:-
A | B | C | Other | Total | |
External revenues | 40,600 | 55,400 | 471,000 | 90,700 | 657,700 |
Intersegment Revenues | 20,100 | 100,400 | 120,500 | ||
Total Revenues | 40,600 | 75,500 | 571,400 | 90,700 | 778,200 |
Cost of goods sold | 19,000 | 49,000 | 265,800 | 49,200 | 383,000 |
Operating Expenses | 9,900 | 39,800 | 231,800 | 30,200 | 311,700 |
Total Expenses | 28,900 | 88,800 | 497,600 | 79,400 | 694,700 |
Operating Profit (Loss) | 11,700 | (13,300) | 73,800 | 11,300 | 83,500 |
Identifiable Assets | 35,500 | 80,300 | 499,500 | 115,200 | 730,500 |