In: Accounting
Carla Corporation is a diversified company that operates in five
different industries: A, B, C, D, and E. The following information
relating to each segment is available for 2018.
A |
B |
C |
D |
E |
|||||||
Sales revenue | $40,100 | $75,800 | $580,100 | $35,700 | $53,900 | ||||||
Cost of goods sold | 18,800 | 50,000 | 269,200 | 19,200 | 29,400 | ||||||
Operating expenses | 9,800 | 39,600 | 235,400 | 12,300 | 18,200 | ||||||
Total expenses | 28,600 | 89,600 | 504,600 | 31,500 | 47,600 | ||||||
Operating profit (loss) | $11,500 | $(13,800) | $75,500 | $4,200 | $6,300 | ||||||
Identifiable assets | $35,000 | $81,200 | $494,400 | $64,600 | $49,50 |
Sales of segments B and C included intersegment sales of $20,200
and $101,800, respectively.
Q. Prepare the necessary disclosures required
by GAAP.
A B C Other Total
External Revenue $ $ $ $ $
Intersegment Revenues
Total Revenues
Cost of Good Sold
Operating expenses
Total Expenses
Operating Profit(Loss)
Identifiable Assets
As per the information provided in the question, necessary disclosure for Carla Corporation is presented below:
A | B | C | Others | Total | |
External Revenue | $ 40,100 | $ 55,600 | $ 478,300 | $ 89,600 | $663,600 |
Inter segment Revenues | $ - | $ 20,200 | $ 101,800 | $ - | $122,000 |
Total Revenues | $ 40,100 | $ 75,800 | $ 580,100 | $ 89,600 | $785,600 |
Cost of goods sold | $ 18,800 | $ 50,000 | $ 269,200 | $ 48,600 | $386,600 |
Operating expenses | $ 9,800 | $ 39,600 | $ 235,400 | $ 30,500 | $315,300 |
Total expenses | $ 28,600 | $ 89,600 | $ 504,600 | $ 79,100 | $701,900 |
Operating profit (loss) | $ 11,500 | $ (13,800) | $ 75,500 | $ 10,500 | $ 83,700 |
Identifiable assets | $ 35,000 | $ 81,200 | $ 494,400 | $ 69,550 | $ 4,950 |
Inter segment Revenues are there in segment B & C only.
External revenue= Sales Revenue - Inter segment Revenues
Segment D & E are classified as others as per the format provided in question hence values of segment D & E are clubbed and shown under "Others" column
Formula pasted below for ease of understanding:
Column G & H of excel sheet is for working and calculation purpose. These columns are not used in the final table presented above