In: Accounting
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of the year was $21. All of the company’s sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) |
||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,170 | $ | 1,350 | ||
Accounts receivable, net | 9,300 | 8,000 | ||||
Inventory | 12,300 | 10,700 | ||||
Prepaid expenses | 660 | 590 | ||||
Total current assets | 23,430 | 20,640 | ||||
Property and equipment: | ||||||
Land | 9,500 | 9,500 | ||||
Buildings and equipment, net | 47,008 | 38,864 | ||||
Total property and equipment | 56,508 | 48,364 | ||||
Total assets | $ | 79,938 | $ | 69,004 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,300 | $ | 18,300 | ||
Accrued liabilities | 1,090 | 840 | ||||
Notes payable, short term | 160 | 160 | ||||
Total current liabilities | 20,550 | 19,300 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,600 | 8,600 | ||||
Total liabilities | 29,150 | 27,900 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 46,188 | 36,504 | ||||
Total stockholders' equity | 50,788 | 41,104 | ||||
Total liabilities and stockholders' equity | $ | 79,938 | $ | 69,004 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) |
||||||
This Year | Last Year | |||||
Sales | $ | 75,000 | $ | 64,000 | ||
Cost of goods sold | 39,000 | 37,000 | ||||
Gross margin | 36,000 | 27,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,100 | 10,400 | ||||
Administrative expenses | 6,900 | 6,300 | ||||
Total selling and administrative expenses | 18,000 | 16,700 | ||||
Net operating income | 18,000 | 10,300 | ||||
Interest expense | 860 | 860 | ||||
Net income before taxes | 17,140 | 9,440 | ||||
Income taxes | 6,856 | 3,776 | ||||
Net income | 10,284 | 5,664 | ||||
Dividends to common stockholders | 600 | 600 | ||||
Net income added to retained earnings | 9,684 | 5,064 | ||||
Beginning retained earnings | 36,504 | 31,440 | ||||
Ending retained earnings | $ | 46,188 | $ | 36,504 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
------------------------------------------------------------------------------------------------------------------------
"ANSWER IS SOLVED AS PER GIVEN QUESTION"
If you like the answer, kindly raise your THUMBS-UP
button.
ALL THE BEST!!!!
If any doubts, drop your message in the comments box! Thank
you!!!
#STAY SAFE