Question

In: Economics

An investment of $1,748,000 today yields positive cash flows of $400,000 each year for years 1...

An investment of $1,748,000 today yields positive cash flows of $400,000 each year for years 1 through 10. MARR is 19%. Determine the DPBP of this investment.

Solutions

Expert Solution

Discounted payback period (DPBP) is the time by when cumulative discounted cash flows becomes zero.

Year Cash flow ($) PV Factor @19% Discounted Cash Flow ($) Cumulative Discounted Cash Flow ($)
0 -17,48,000 1.0000 -17,48,000 -17,48,000
1 4,00,000 0.8403 3,36,134 -14,11,866
2 4,00,000 0.7062 2,82,466 -11,29,400
3 4,00,000 0.5934 2,37,366 -8,92,033
4 4,00,000 0.4987 1,99,468 -6,92,566
5 4,00,000 0.4190 1,67,620 -5,24,946
6 4,00,000 0.3521 1,40,857 -3,84,089
7 4,00,000 0.2959 1,18,367 -2,65,722
8 4,00,000 0.2487 99,468 -1,66,254
9 4,00,000 0.2090 83,587 -82,667
10 4,00,000 0.1756 70,241 -12,426
11 0 0.1476 0 -12,426

During project life of 10 years, cumulative discounted cash flow remains negative and never becomes zero. After year 10, project cash flow becomes zero, so cumulative discounted cash flow remains negative.

So this project does not have a valid discounted payback period.


Related Solutions

Investing in a $1,000,000 property today yields cash flows from NOI of $10,000 each year for...
Investing in a $1,000,000 property today yields cash flows from NOI of $10,000 each year for the next 5 years and an expected sales price of $1,250,000 at the end of the holding period. What is the IRR for this investment? Partition the IRR and find the percent NOI and the resale price contribute to the overall property value.
An investment costs $2,921 today and provides cash flows at the end of each year for...
An investment costs $2,921 today and provides cash flows at the end of each year for 21 years. The investments expected return is 8.5%. The projected cash flows for Years 1, 2, and 3 are $101, $277, and $372, respectively. What is the annual cash flow received for each of Years 4 through 21 (i.e., 18 years)? Assume the same payment for each of these years. (Round answer to 2 decimal places. Do not round intermediate calculations).
George pays 100,000 today for a 4-year investment that returns cash flows of 60,000 at the...
George pays 100,000 today for a 4-year investment that returns cash flows of 60,000 at the end of each years 3 and 4. Suppose that, at 15%, the net present value of George's cash flows is equal to the net present value fo Joe's cash flows, where Joe makes an investment of X one year from today that returns cash flows of 60,000 at the end of each of years 4 and 5. Calculate X.
A $300,000 investment is made with anticipated cash flows of $65,000 a year for twelve years...
A $300,000 investment is made with anticipated cash flows of $65,000 a year for twelve years and a final payment of $261,100 in year thirteen. a.) What is the expected return on this investment? b.) What would one pay for this investment and the end of year five assuming a required rate of return equals 21% and the expected cash flows are not expected to change? c.) What return would the seller earn? d.) Assume that expectations have changed at...
A $5000 investment today will return $1,313 each year for the next four years with the...
A $5000 investment today will return $1,313 each year for the next four years with the first payment starting in one year. The NPV of this investment is negative at your required return of 2.5%. Which of the following is closest to the internal rate of return on this project? 2% 4% 1% 3%
1)A 25- year project has a cost of $1,500,000 and has annual cash flows of $400,000...
1)A 25- year project has a cost of $1,500,000 and has annual cash flows of $400,000 in years 1-15, and $200,000 in years 16-25. The company's required rate is 14%. Given this information, calculate the profitability index of the project. Answer is 1.74 Can someone explain this with the steps?
An investment offers the following cash flows: $100 today, $550 one year from now, $550 in...
An investment offers the following cash flows: $100 today, $550 one year from now, $550 in 2 years, and $750 in 3 years. If the relevant interest rate is 8% per year (an APR, with interest compounded semiannually), what is the value of the investment 3 years from today?
A five-year project requires an investment of -172 and has the following cash flows in years...
A five-year project requires an investment of -172 and has the following cash flows in years 1 through 5, respectively (all cash flows in dollars): 135, -95, 238, -75, and 118. Without actually calculating any IRR, what is the maximum possible value any of the real IRRs could have? Give your answer as a percent with two decimals; e.g., 23.24
A five-year project requires an investment of -255 and has the following cash flows in years...
A five-year project requires an investment of -255 and has the following cash flows in years 1 through 5, respectively (all cash flows in dollars): 159, 83, 243, 125, and 172. Without actually calculating any IRR, what is the maximum possible value any of the real IRRs could have? Give your answer as a percent with two decimals; e.g., 23.24
A five-year project requires an investment of -177 and has the following cash flows in years...
A five-year project requires an investment of -177 and has the following cash flows in years 1 through 5, respectively (all cash flows in dollars): 116, -109, 267, 2, and 108. Without actually calculating any IRR, what is the maximum possible value any of the real IRRs could have? Give your answer as a percent with two decimals; e.g., 23.24 The answer is 150.85. I would like to understand why. Thanks!
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT