In: Civil Engineering
Problem 1: Four design alternatives were proposed.
Each design alternative has unique costs and benefits. Given the
information for the four mutually exclusive in the table below,
recommend the best alternative using the incremental B/C ratio
analysis method knowing that the MARR is 6%. (Use the PW in your
calculation)
Alternative 1 2 3 4
Capital investment cost $ 12500 11000 12500 16800
Annual operating and maintenance cost $ 120 480 450 140
Annual utility savings $ 580 700 950 1300
Annual revenue $ 700 550 200 250
Annual other benefit $ 400 750 150 500
Project life in years 40 40 40 40
Given data:
MARR = 6%
Alternative | 1 | 2 | 3 | 4 |
Capital Investment Cost $ | 12500 | 11000 | 12500 | 16800 |
Annual O&M cost $ | 120 | 480 | 450 | 140 |
Annual utility savings $ | 580 | 700 | 950 | 1300 |
Annual revenue $ | 700 | 550 | 200 | 250 |
Annual other benefit $ | 400 | 750 | 150 | 500 |
Project life in years | 40 | 40 | 40 | 40 |
Required formula to use:
where P = present worth
A = annual worth
i= rate of interest
n = project life in years
FROM THE COMPOUND INTEREST TABLES OR THE SUBSTITUTION OF VALUES.
Equivalent Cost (in PW) of alternative 1:
Equivalent Benefits of alternative 1:
Equivalent cost for alternative 2:
Equivalent Benefits of alternative 2:
Equivalent COST of alternative 3:
Equivalent Benefits of alternative 3:
Equivalent COST of alternative 4:
Equivalent Benefits of alternative 4:
Tabulating the calculated values as follows
Alternatives | Equivalent costs | Equivalent Benefits |
1 | 14305.52 | 25277.28 |
2 | 18222.08 | 30092 |
3 | 19,270.7 | 19559.8 |
4 | 18906.44 | 30,844.3 |
Now arrange the alternatives in the increasing order of their equivalent costs
EC1 < EC2 < EC4 < EC3
Select first two alternatives from the order.
Alternatives 1 and 2:
Compare 2 to 1:
Incremental Values:
here ,there are no disbenefits specified and hence directly the benfits/cost ratio is considered.
HERE, incremental benefit to cost ratio is greater than 1.
Hence Eliminate alternative 1 and Select alternative 2.
Now , alternatives 2 and 4 are taken into consideration.
Compare alternative 4 to 2:
HERE, incremental benefit to cost ratio is greater than 1.
Hence Select alternative 4 and eliminate alternative 2.
Now, alternatives 4 and 3 are taken into consideration.
Compare alternative 3 to 4
Here the neagative value indicates that the disbenefits are higher than the actual benefits generated. Hence Eliminate alternative 3 and Select alternative 4
Therefore the alternative to be selected among the alternatives is ALTERNATIVE 4.