Question

In: Accounting

On June 30, 2018, Plaster, Inc., paid $972,000 for 80 percent of Stucco Company's outstanding stock....

On June 30, 2018, Plaster, Inc., paid $972,000 for 80 percent of Stucco Company's outstanding stock. Plaster assessed the acquisition-date fair value of the 20 percent noncontrolling interest at $243,000. At acquisition date, Stucco reported the following book values for its assets and liabilities:

Cash $ 63,500
Accounts receivable 134,700
Inventory 215,600
Land 69,200
Buildings 186,200
Equipment 318,900
Accounts payable (37,100 )

On June 30, Plaster allocated the excess acquisition-date fair value over book value to Stucco's assets as follows:

Equipment (3-year remaining life) $ 79,200
Database (10-year remaining life) 184,800

At the end of 2018, the following comparative (2017 and 2018) balance sheets and consolidated income statement were available:

Plaster, Inc.
December 31, 2017
Consolidated
December 31, 2018
Cash $ 45,100 $ 254,700
Accounts receivable (net) 379,500 509,100
Inventory 435,300 754,900
Land 314,700 383,900
Buildings (net) 256,900 388,900
Equipment (net) 1,887,500 2,141,800
Database 0 175,560
Total assets $ 3,319,000 $ 4,608,860
Accounts payable $ 84,200 $ 112,600
Long-term liabilities 421,000 1,317,820
Common stock 1,894,500 1,894,500
Noncontrolling interest 0 268,800
Retained earnings 919,300 1,015,140
Total liabilities and equities $ 3,319,000 $ 4,608,860
PLASTER, INC., AND SUBSIDIARY STUCCO COMPANY
Consolidated Income Statement
For the Year Ended December 31, 2018
Revenues $ 1,279,000
Cost of goods sold $ 774,600
Depreciation 196,600
Database amortization 9,240
Interest and other expenses 10,400 990,840
Consolidated net income $ 288,160


Additional Information for 2018

  • On December 1, Stucco paid a $45,600 dividend. During the year, Plaster paid $156,000 in dividends.
  • During the year, Plaster issued $896,820 in long-term debt at par.
  • Plaster reported no asset purchases or dispositions other than the acquisition of Stucco.

Prepare a 2018 consolidated statement of cash flows for Plaster and Stucco. Use the indirect method of reporting cash flows from operating activities. (Negative amounts and amounts to be deducted should be indicated by a minus sign.)

Solutions

Expert Solution


Related Solutions

On June 30, 2018, Plaster, Inc., paid $996,000 for 80 percent of Stucco Company's outstanding stock....
On June 30, 2018, Plaster, Inc., paid $996,000 for 80 percent of Stucco Company's outstanding stock. Plaster assessed the acquisition-date fair value of the 20 percent noncontrolling interest at $249,000. At acquisition date, Stucco reported the following book values for its assets and liabilities: Cash $ 65,000 Accounts receivable 138,000 Inventory 221,000 Land 71,000 Buildings 191,000 Equipment 327,000 Accounts payable (38,000 ) On June 30, Plaster allocated the excess acquisition-date fair value over book value to Stucco's assets as follows:...
On June 30, 2018, Plaster, Inc., paid $868,000 for 80 percent of Stucco Company's outstanding stock....
On June 30, 2018, Plaster, Inc., paid $868,000 for 80 percent of Stucco Company's outstanding stock. Plaster assessed the acquisition-date fair value of the 20 percent noncontrolling interest at $217,000. At acquisition date, Stucco reported the following book values for its assets and liabilities: Cash $ 56,800 Accounts receivable 120,400 Inventory 192,600 Land 61,800 Buildings 166,300 Equipment 284,900 Accounts payable (33,200 ) On June 30, Plaster allocated the excess acquisition-date fair value over book value to Stucco's assets as follows:...
On June 30, 2018, Plaster, Inc., paid $812,000 for 80 percent of Stucco Company's outstanding stock....
On June 30, 2018, Plaster, Inc., paid $812,000 for 80 percent of Stucco Company's outstanding stock. Plaster assessed the acquisition-date fair value of the 20 percent noncontrolling interest at $203,000. At acquisition date, Stucco reported the following book values for its assets and liabilities: Cash $ 53,300 Accounts receivable 112,700 Inventory 180,000 Land 57,600 Buildings 155,100 Equipment 266,000 Accounts payable (31,100 ) On June 30, Plaster allocated the excess acquisition-date fair value over book value to Stucco's assets as follows:...
Bolero Company holds 80 percent of the common stock of Rivera, Inc., and 30 percent of...
Bolero Company holds 80 percent of the common stock of Rivera, Inc., and 30 percent of this subsidiary’s convertible bonds. The following consolidated financial statements are for 2017 and 2018: 2017 2018 Revenues $ (875,000 ) $ (1,005,000 ) Cost of goods sold 605,000 645,000 Depreciation and amortization 95,000 110,000 Gain on sale of building 0 (25,000 ) Interest expense 35,000 35,000 Consolidated net income (140,000 ) (240,000 ) to noncontrolling interest 14,000 16,000 to parent company $ (126,000 )...
Purple Company acquired 80 percent of Silver Company's outstanding common stock for $592,000 on January 1,...
Purple Company acquired 80 percent of Silver Company's outstanding common stock for $592,000 on January 1, 20X7. On the date of acquisition, the book value and fair value of Silver Company's net assets were equal. Purple Company uses the equity method to account for investments. Trial balance data for Purple and Silver as of January 1, 20X7 are as follows: Purple Company Silver Company Assets: Cash 218,000 50,000 Receivables 130,000 74,000 Inventory 250,000 174,000 Investment in Silver Company 592,000 Land...
Pesto Company possesses 80 percent of Salerno Company's outstanding voting stock. Pesto uses the initial value...
Pesto Company possesses 80 percent of Salerno Company's outstanding voting stock. Pesto uses the initial value method to account for this investment. On January 1, 2014, Pesto sold 6 percent bonds payable with a $14.0 million face value (maturing in 20 years) on the open market at a premium of $1,070,000. On January 1, 2017, Salerno acquired 40 percent of these same bonds from an outside party at 96.6 percent of face value. Both companies use the straight-line method of...
Pesto Company possesses 80 percent of Salerno Company's outstanding voting stock. Pesto uses the initial value...
Pesto Company possesses 80 percent of Salerno Company's outstanding voting stock. Pesto uses the initial value method to account for this investment. On January 1, 2014, Pesto sold 10 percent bonds payable with a $18.0 million face value (maturing in 20 years) on the open market at a premium of $760,000. On January 1, 2017, Salerno acquired 40 percent of these same bonds from an outside party at 96.6 percent of face value. Both companies use the straight-line method of...
Pesto Company posesses 80 percent of Salerno Company's outstanding voting stock. Pesto uses the initial value...
Pesto Company posesses 80 percent of Salerno Company's outstanding voting stock. Pesto uses the initial value method to account for this investment. On January 1, 2014, Pesto sold 9 percent bonds payable with a 10 million dollar face value (maturing in 20 years) on the open market at a premium of 600,000. On January 1 2017, Salerno acquired 40 percent of these same bonds from an outside party at 96.6 percent of face value. Both companies use the straight line...
On June 30, 2019 the Ricardo Company purchased 100% of the outstanding stock of Leslie Inc....
On June 30, 2019 the Ricardo Company purchased 100% of the outstanding stock of Leslie Inc. Just prior to the acquisition there is $1,250,000 of goodwill on the books of Ricardo and $625,000 of goodwill on the books of Leslie. In determining the fair value of the acquisition, the accountants for Ricardo allocated $550,000 of the purchase price to goodwill. The consolidated goodwill after the acquisition should total... A. 550,000 B. 1,800,000 C. 1,175,000 D. 1,875,000 E. 2,425,000
Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1,...
Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2021, for $760,960 cash. At the acquisition date, Sierra’s total fair value, including the noncontrolling interest, was assessed at $951,200 although Sierra’s book value was only $619,000. Also, several individual items on Sierra’s financial records had fair values that differed from their book values as follows: Book Value Fair Value Land $ 67,400 $ 290,400 Buildings and equipment (10-year remaining life) 335,000 299,000 Copyright...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT