Question

In: Finance

Project L costs $70,000, its expected cash inflows are $10,000 per year for 8 years, and...

Project L costs $70,000, its expected cash inflows are $10,000 per year for 8 years, and its WACC is 11%. What is the project's MIRR? Do not round intermediate calculations. Round your answer to two decimal places.

  %

Solutions

Expert Solution

Reinvestment Approach
All cash flows except the first are compounded to the last time period and IRR is calculated
Thus year 8 modified cash flow=(20761.6)+(18704.15)+(16850.58)+(15180.7)+(13676.31)+(12321)+(11100)+(10000)
=118594.34
Discount rate 11.000%
Year 0 1 2 3 4 5 6 7 8
Cash flow stream -70000.000 10000.000 10000.000 10000.000 10000.000 10000.000 10000.000 10000.000 10000.000
Compound factor 1.000 2.076 1.870 1.685 1.518 1.368 1.232 1.110 1.000
Compounded cash flows -70000.000 20761.6 18704.15 16850.58 15180.7 13676.31 12321 11100 10000
Modified cash flow -70000.000 0 0 0 0 0 0 0 118594.340
Discounting factor (using MIRR) 1.000 1.068 1.141 1.219 1.302 1.390 1.485 1.586 1.694
Discounted cash flows -70000.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 69999.999
NPV = Sum of discounted cash flows
NPV Discount rate = 0.00
MIRR is the rate at which NPV = 0
MIRR= 6.81%
Where
Compounding factor = (1 + reinvestment rate)^(time of last CF-Corresponding period in years)
compounded Cashflow= Cash flow stream*compounding factor

Related Solutions

Project L costs $70,000, its expected cash inflows are $10,000 per year for 9 years, and...
Project L costs $70,000, its expected cash inflows are $10,000 per year for 9 years, and its WACC is 10%. What is the project's payback? Round your answer to two decimal places.
Project L costs $70,000, its expected cash inflows are $16,000 per year for 8 years, and...
Project L costs $70,000, its expected cash inflows are $16,000 per year for 8 years, and its WACC is 13%. What is the project's discounted payback? Do not round intermediate calculations. Round your answer to two decimal places.
Project L costs $35,000, its expected cash inflows are $10,000 per year for 8 years, and...
Project L costs $35,000, its expected cash inflows are $10,000 per year for 8 years, and its WACC is 9%. What is the project's discounted payback? Do not round intermediate calculations. Round your answer to two decimal places.   years:
NPV Project L costs $70,000, its expected cash inflows are $13,000 per year for 12 years,...
NPV Project L costs $70,000, its expected cash inflows are $13,000 per year for 12 years, and its WACC is 9%. What is the project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations. $ Click here to read the eBook: Internal Rate of Return (IRR) IRR Project L costs $44,206.49, its expected cash inflows are $9,000 per year for 11 years, and its WACC is 9%. What is the project's IRR? Round your answer...
NPV Project L costs $70,000, its expected cash inflows are $13,000 per year for 12 years,...
NPV Project L costs $70,000, its expected cash inflows are $13,000 per year for 12 years, and its WACC is 9%. What is the project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations. $ Click here to read the eBook: Internal Rate of Return (IRR) IRR Project L costs $44,206.49, its expected cash inflows are $9,000 per year for 11 years, and its WACC is 9%. What is the project's IRR? Round your answer...
Project L costs $47,089.43, its expected cash inflows are $10,000 per year for 11 years, and...
Project L costs $47,089.43, its expected cash inflows are $10,000 per year for 11 years, and its WACC is 11%. What is the project's IRR? Round your answer to two decimal places.
Project L costs $55,000, its expected cash inflows are $10,000 per year for 12 years, and...
Project L costs $55,000, its expected cash inflows are $10,000 per year for 12 years, and its WACC is 11%. What is the project's NPV? Round your answer to the nearest cent. Do not round your intermediate calculations.
Project L costs $48,086.22, its expected cash inflows are $10,000 per year for 11 years, and...
Project L costs $48,086.22, its expected cash inflows are $10,000 per year for 11 years, and its WACC is 10%. What is the project's IRR? Round your answer to two decimal places.
Project L costs $40,000, its expected cash inflows are $10,000 per year for 10 years, and...
Project L costs $40,000, its expected cash inflows are $10,000 per year for 10 years, and its WACC is 10%. What is the project's payback? Round your answer to two decimal places.
Project L costs $47,974.56, its expected cash inflows are $10,000 per year for 10 years, and...
Project L costs $47,974.56, its expected cash inflows are $10,000 per year for 10 years, and its WACC is 10%. What is the project's IRR? Round your answer to two decimal places.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT