In: Accounting
Show computation for this case.
The business firm targets to increase its market share by adjusting its credit standards. With the new standards, the following changes are expected:
Sales will increase by 25%
The collection period will extend by one month
Uncollectible accounts are estimated to be 4% on the incremental sales
The collection costs will increase by P3,400
Below are the given data:
Unit Selling Price P7.00
Unit Variable Cost P4.50
Fixed Cost per unit P1.50
Annual Credit Sales 40,000 units
Collection Period 3 months
Rate of Return 19%
Question
- Should the proposed change in credit standards be adopted? why and why not, justify your answer.
Particulars | Current | Proposed |
Sales Units (a) | 40,000 | 50,000 |
Selling Price per unit (b) | 7 | 7 |
Total Sales (c=axb) | 280,000 | 350,000 |
Variable Cost (d) @ 4.5 per unit | 180,000 | 225,000 |
Fixed Cost (e=40000x1.5) | 60,000 | 60,000 |
Increased Collection Cost (f) | - | 3,400 |
Uncollectable debts (g=(10,000x7x4%) | - | 2,800 |
Loss because of credit extention (h=350000*19%*1/12) | - | 5,542 |
Net Income (i=c-d-e-f-g-h) | 40,000 | 53,258 |
Net Income % ((i/c)x100) | 14.29% | 15.22% |
*Iassumed that fixed cost is given per unit for 40000 units and rate of return given to consider the interest loss if not taken that into computation for proposed system the net income % will be 16.8%
It is better to implement the proposed standered because it will increse the profit margine