In: Finance
Solution:
The following formula is used to calculate cost of new common stock :
re = [ D1 / (P *( 1 – F )) ] + g
re = [ ( D0 * ( 1 + g ) ) / (P *( 1 – F )) ] + g
Where,
re = Cost of external equity
D1 = Expected dividend = [ D0 * ( 1 + g )
]
D0 = Recent dividend
P = Issue price of common stock
F = Flotation cost as a percentage of the issue’s gross
proceeds
g = Growth rate of dividend
As per the information given in the question we have
D0 = $ 1.46
P = Issue price of common stock = $ 45.69
F = Flotation cost as a percentage of the issue’s gross proceeds =
12 % = 0.12
g = Growth rate of dividend = 7 % = 0.07
Applying the above values in the formula we have
= [ ( 1.46 * ( 1 + 0.07 ) ) / ( 45.69 * ( 1 – 0.12 ) ) ] + 0.07
= [ ( 1.46 * ( 1.07 ) ) / ( 45.69 * ( 0.88 ) ) ] + 0.07
= [ ( 1.46 * 1.07 ) / ( 45.69 * 0.88 ) ] + 0.07
= [ 1.5622 / 40.2072 ] + 0.07
= 0.038854 + 0.07 = 0.108854
=10.8854 %
= 10.89 % ( when rounded off to two decimal places )
Thus the cost of royals new common stock = 10.89 %