In: Accounting
On January 1, 2018, Nath-Langstrom Services, Inc., a computer
software training firm, leased several computers under a two-year
operating lease agreement from ComputerWorld Leasing, which
routinely finances equipment for other firms at an annual interest
rate of 4%. The contract calls for four rent payments of $15,500
each, payable semiannually on June 30 and December 31 each year.
The computers were acquired by ComputerWorld at a cost of $101,000
and were expected to have a useful life of Five years with no
residual value. Both firms record amortization and depreciation
semi-annually. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of
$1 and PVAD of $1) (Use appropriate factor(s) from the
tables provided.)
Required:
Prepare the appropriate entries for both the lessee and the lessor
from the beginning of the lease through the end of 2018
Solution:
| Journal Entries - Nath-Langstrom Services, Inc. | |||
| Date | Particulars | Debit | Credit | 
| 1-Jan-18 | Right of use asset Dr | $59,020.00 | |
| To Lease Payable ($15,500 * 3.80773) | $59,020.00 | ||
| (To record right of use assets on lease) | |||
| 30-Jun-18 | Interest Expense Dr ($59,020*2%) | $1,180.00 | |
| Lease Payable Dr | $14,320.00 | ||
| To Cash | $15,500.00 | ||
| (To record lease payment) | |||
| 30-Jun-18 | Amortization Expense Dr | $14,320.00 | |
| To Right of use asset | $14,320.00 | ||
| (To record amortization of asset) | |||
| 31-Dec-18 | Interest Expense Dr [($59,020 - $14,320)*2%] | $894.00 | |
| Lease Payable Dr | $14,606.00 | ||
| To Cash | $15,500.00 | ||
| (To record lease payment) | |||
| 31-Dec-18 | Amortization Expense Dr | $14,606.00 | |
| To Right of use asset | $14,606.00 | ||
| (To record amortization of asset) | |||
| Journal Entries - ComputerWorld Leasing | |||
| Date | Particulars | Debit | Credit | 
| 30-Jun-18 | Cash Dr | $15,500.00 | |
| To Lease revenue | $15,500.00 | ||
| (To record lease revenue) | |||
| 30-Jun-18 | Depreciation Expense Dr ($101,000/10) | $10,100.00 | |
| To Accumulated depreciation | $10,100.00 | ||
| (To record depreciation) | |||
| 31-Dec-18 | Cash Dr | $15,500.00 | |
| To Lease revenue | $15,500.00 | ||
| (To record lease revenue) | |||
| 31-Dec-18 | Depreciation Expense Dr ($101,000/10) | $10,100.00 | |
| To Accumulated depreciation | $10,100.00 | ||
| (To record depreciation) | |||