In: Accounting
Jeans Co. sells blue jeans wholesale to major retailers across the country. Each pair of jeans has a selling price of $30 with $20 in variable costs of goods sold. The company has fixed manufacturing costs of $1,150,000 and fixed marketing costs of $250,000. Sales commissions are paid to the wholesale sales reps at 10% of revenues. The company has an income tax rate of 25%
| 
 1.  | 
 How many jeans must Just for Kids Just for Kids sell in order to break even?  | 
|
| 
 2.  | 
 How many jeans must the company sell in order to reach:  | 
|
| 
 a.  | 
 a target operating income of $420,000?  | 
|
| 
 b.  | 
 a net income of $420,000?  | 
|
| 
 3.  | 
 How many jeans would Just for Kids Just for Kids have to sell to earn the net income in requirement 2b if (Consider each requirement independently.)  | 
|
| 
 a.  | 
 the contribution margin per unit increases by 15%.  | 
|
| 
 b.  | 
 the selling price is increased to $32.00.  | 
|
| 
 c.  | 
 the company outsources manufacturing to an overseas company increasing variable costs per unit by $2.00 and saving 80% of fixed manufacturing costs.  | 
|
| 1 | |
| CMU = $30-$20-(0.10 × $30) = $7 | |
| Break even units | |
| Fixed Cost / Contribution per unit | 200000 | 
| 2(a) | |
| Units (Q) = (Fixed Cost + Total operating income) / Contribution per unit | |
| (1400000+420000)/7 | 260000 | 
| 2(b) | |
| Target operating income = Target net income/1-tax rate | |
| 420,000/1-0.25 | 560000 | 
| jeans must the company sell | |
| Fixed costs + Target operating income / (Contribution per unit) | |
| 1400000+560000 / 7 | 280000 | 
| 3(a) | |
| Contribution margin per unit increases by 15% | |
| Contribution margin per unit = 7*1.15 | 8.05 | 
| 3(b) | |
| Quantity of output unitsrequired to be sold | |
| Fixed costs + Target operating income / Contribution per unit | |
| 1400000+560000 / 8.05 | 243478 | 
| 3(c) | |
| Increase variable costs by $2 per unit and decrease fixed manufacturing costs by 80%. | |
| Contribution margin per unit = (30-22)-0.1*30 = | 5 | 
| Fixed manufacturing costs | |
| (1 – 0.8) ×1,150,000 | 230000 | 
| Fixed marketing costs =250,000 | |
| Total fixed costs = 230000+250000 | 480000 | 
| Quantity of output units required to be sold | |
| Fixed costs + Target operating income / Contribution margin per unit | |
| 480000+420,000 / 5 | 180000 |