In: Accounting
Jeans Co. sells blue jeans wholesale to major retailers across the country. Each pair of jeans has a selling price of $30 with $20 in variable costs of goods sold. The company has fixed manufacturing costs of $1,150,000 and fixed marketing costs of $250,000. Sales commissions are paid to the wholesale sales reps at 10% of revenues. The company has an income tax rate of 25%
1. |
How many jeans must Just for Kids Just for Kids sell in order to break even? |
|
2. |
How many jeans must the company sell in order to reach: |
|
a. |
a target operating income of $420,000? |
|
b. |
a net income of $420,000? |
|
3. |
How many jeans would Just for Kids Just for Kids have to sell to earn the net income in requirement 2b if (Consider each requirement independently.) |
|
a. |
the contribution margin per unit increases by 15%. |
|
b. |
the selling price is increased to $32.00. |
|
c. |
the company outsources manufacturing to an overseas company increasing variable costs per unit by $2.00 and saving 80% of fixed manufacturing costs. |
1 | |
CMU = $30-$20-(0.10 × $30) = $7 | |
Break even units | |
Fixed Cost / Contribution per unit | 200000 |
2(a) | |
Units (Q) = (Fixed Cost + Total operating income) / Contribution per unit | |
(1400000+420000)/7 | 260000 |
2(b) | |
Target operating income = Target net income/1-tax rate | |
420,000/1-0.25 | 560000 |
jeans must the company sell | |
Fixed costs + Target operating income / (Contribution per unit) | |
1400000+560000 / 7 | 280000 |
3(a) | |
Contribution margin per unit increases by 15% | |
Contribution margin per unit = 7*1.15 | 8.05 |
3(b) | |
Quantity of output unitsrequired to be sold | |
Fixed costs + Target operating income / Contribution per unit | |
1400000+560000 / 8.05 | 243478 |
3(c) | |
Increase variable costs by $2 per unit and decrease fixed manufacturing costs by 80%. | |
Contribution margin per unit = (30-22)-0.1*30 = | 5 |
Fixed manufacturing costs | |
(1 – 0.8) ×1,150,000 | 230000 |
Fixed marketing costs =250,000 | |
Total fixed costs = 230000+250000 | 480000 |
Quantity of output units required to be sold | |
Fixed costs + Target operating income / Contribution margin per unit | |
480000+420,000 / 5 | 180000 |