In: Accounting
“Blast it!” said David Wilson, president of Teledex Company. “We’ve just lost the bid on the Koopers job by $4,000. It seems we’re either too high to get the job or too low to make any money on half the jobs we bid.” |
Teledex Company manufactures products to customers’ specifications and operates a job order costing system. Manufacturing overhead cost is applied to jobs on the basis of direct labor cost. The following estimates were made at the beginning of the year: |
Department | ||||||||
Fabricating | Machining | Assembly | Total Plant | |||||
Direct labor | $ | 207,000 | $ | 103,500 | $ | 310,500 | $ | 621,000 |
Manufacturing overhead | $ | 362,250 | $ | 414,000 | $ | 93,150 | $ | 869,400 |
Jobs require varying amounts of work in the three departments.
The Koopers job, for example, |
Department | ||||||||
Fabricating | Machining | Assembly | Total Plant | |||||
Direct materials | $ | 3,700 | $ | 200 | $ | 2,100 | $ | 6,000 |
Direct labor | $ | 4,200 | $ | 500 | $ | 6,900 | $ | 11,600 |
Manufacturing overhead | ? | ? | ? | ? | ||||
The company uses a plantwide overhead rate to apply manufacturing overhead cost to jobs. |
Required: | |
1. | Assuming use of a plantwide overhead rate: |
a. |
Compute the rate for the current year. |
b. |
Determine the amount of manufacturing overhead cost that would
have been applied to |
2. |
Suppose that instead of using a plantwide overhead rate, the company had used a separate predetermined overhead rate in each department. Under these conditions: |
a. | Compute the rate for each department for the current year. |
b. |
Determine the amount of manufacturing overhead cost that would
have been applied to |
4. |
Assume that it is customary in the industry to bid jobs at 150% of total manufacturing cost (direct materials, direct labor, and applied overhead). |
a. |
What was the company's bid price on the Koopers job if a plantwide overhead rate had been used to apply overhead cost? |
b. |
What would the bid price have been if departmental overhead rates had been used to apply overhead cost? |
5. |
At the end of the year, the company assembled the following actual cost data relating to all jobs worked on during the year. |
Department |
||||||||
Fabricating | Machining | Assembly | Total plant | |||||
Direct materials | $ | 197,000 | $ | 16,700 | $ | 121,000 | $ | 334,700 |
Direct labor | 217,000 | 115,000 | 269,000 | 601,000 | ||||
Manufacturing overhead | $ | 371,000 | $ | 432,000 | $ | 85,600 | $ | 888,600 |
a. |
Compute the underapplied or overapplied overhead for the year, assuming that a plantwide overhead rate is used. |
b. |
Compute the underapplied or overapplied overhead for the year, assuming that departmental overhead rates are used. (Enter overapplied overhead costs as negative amounts and underapplied overhead costs as positive amounts.) |
1 | ||
a) | Computation of plantwide overhead rate for the Current Year | |
Estimated Total Manufacturing Overhead | $ 869,400.00 | |
Estimated Direct Labor | $ 621,000.00 | |
plantwide overhead rate for the Current Year | $ 1.40 | |
b) | Caclulation of amount of manufacturing overhead cost that would have been applied to the Koopers job. | |
Total Labor cost for Koopers Job | $ 11,600.00 | |
plantwide overhead rate for the Current Year | $ 1.40 | |
manufacturing overhead cost | $ 16,240.00 |
2 | |||||
a) | Computation of separate predetermined overhead rate in each department. | ||||
Fabricating | Machining | Assembly | |||
Estimated Total Manufacturing Overhead | $ 362,250.00 | $ 414,000.00 | $ 93,150.00 | ||
Estimated Direct Labor | $ 207,000.00 | $ 103,500.00 | $ 310,500.00 | ||
plantwide overhead rate for the Current Year | $ 1.75 | $ 4.00 | $ 0.30 | ||
b) | Caclulation of amount of manufacturing overhead cost that would have been applied to the Koopers job. | ||||
Fabricating | Machining | Assembly | Total | ||
Total Labor cost for Koopers Job | $ 4,200.00 | $ 500.00 | $ 6,900.00 | ||
plantwide overhead rate for the Current Year | $ 1.75 | $ 4.00 | $ 0.30 | ||
manufacturing overhead cost | $ 7,350.00 | $ 2,000.00 | $ 2,070.00 | $ 11,420.00 |
4 | |||||
a | Calculation of Company's bid price on the Koopers job if a plantwide overhead rate had been used to apply overhead cost | ||||
Direct materials | $ 6,000.00 | ||||
Direct labor | $ 11,600.00 | ||||
Manufacturing overhead | $ 16,240.00 | ||||
Total Manufacturing Cost | $ 33,840.00 | ||||
Company Bid Price which is 150% of Manufacturing Cost | $ 50,760.00 | ||||
b) | Calculation of bid price have been if departmental overhead rates had been used to apply overhead cost | ||||
Fabricating | Machining | Assembly | Total | ||
Direct materials | $ 3,700.00 | $ 200.00 | $ 2,100.00 | $ 6,000.00 | |
Direct labor | $ 4,200.00 | $ 500.00 | $ 6,900.00 | $ 11,600.00 | |
Manufacturing overhead | $ 7,350.00 | $ 2,000.00 | $ 2,070.00 | $ 11,420.00 | |
Total Manufacturing Cost | $ 15,250.00 | $ 2,700.00 | $ 11,070.00 | $ 29,020.00 | |
Company Bid Price which is 150% of Manufacturing Cost | $ 43,530.00 |
5 | |||||
a | Calculation of underapplied or overapplied overhead for the year, assuming that a plantwide overhead rate is used. | ||||
Actual Overhead Costs | $ 888,600.00 | ||||
Applied overhead cost ($601,000 x 1.4) | $ 841,400.00 | ||||
Underapplied overhead cost | $ 47,200.00 | ||||
b | Calculation of underapplied or overapplied overhead for the year, assuming that departmental overhead rates are used. | ||||
Fabricating | Machining | Assembly | Total | ||
Actual Overhead Costs | $ 371,000.00 | $ 432,000.00 | $ 85,600.00 | $ 888,600.00 | |
Applied overhead cost | $ 379,750.00 | $ 460,000.00 | $ 80,700.00 | $ 920,450.00 | |
(Overapplied)/Underapplied overhead cost | $ (8,750.00) | $ (28,000.00) | $ 4,900.00 | $ (31,850.00) |