In: Accounting
The predetermined overhead rate is based on a planned
operating volume of 80% of the productive capacity of 57,000 units
per quarter. The following flexible budget information is
available.
During the current quarter, the company operated at 90% of capacity
and produced 51,300 units of product; actual direct labor totaled
304,800 hours. Units produced were assigned the following standard
costs.
Required:
1. Compute the direct materials cost variance, including its price
and quantity variances.
2. Compute the direct labor cost variance, including its rate and
efficiency variances.
3. Compute the overhead controllable and volume variances
1. Direct Material | Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | Trico Company | |||||||||
Actual Cost | Flexible | Standard Cost | |||||||||
AQ | AP | Actual Cost | AQ | SP | Flexible Cost | SQ | SP | Standard Cost | |||
1,519,000 | $ 7.30 | $ 11,088,700 | 1,519,000 | $ 4.80 | $ 7,291,200 | 1,539,000 | $ 4.80 | $ 7,387,200 | |||
Price Variance | Quantity Variance | ||||||||||
$ 3,797,500 | $ 96,000 | ||||||||||
Unfavorable | Favorable | ||||||||||
U | $ 3,797,500 | Price Variance | |||||||||
F | $ 96,000 | Quantity Variance | |||||||||
U | $ 3,701,500 | Total Direct Material Variance | |||||||||
2. Direct Labor | |||||||||||
Actual Cost | Flexible | Standard Cost | |||||||||
AH | AR | Actual Cost | AH | SR | Flexible Cost | SH | SR | Standard Cost | |||
304,800 | $ 13.00 | $ 3,962,400 | 304,800 | $ 14.00 | $ 4,267,200 | 307,800 | $ 14.00 | $ 4,309,200 | |||
Rate Variance | Efficiency Variance | ||||||||||
$ 304,800 | $ 42,000 | ||||||||||
Favorable | Favorable | ||||||||||
F | $ 304,800 | Rate Variance | |||||||||
F | $ 42,000 | Efficiency Variance | |||||||||
F | $ 346,800 | Total Labor Variance | |||||||||
3. Overhead controllable and volume variance | |||||||||||
Actual Overhead | $2,337,000+$2,187,800 | $ 4,524,800 | |||||||||
Budgeted Overhead 90% utilization-Actual Utilazation | $2,462,400+$2,154,600 | $ 4,617,000 | |||||||||
Controllable Variance | $ 92,200 | ||||||||||
Favorable | |||||||||||
Budgeted Fixed overhead | $ 2,462,400 | ||||||||||
Fixed Overhead Applied | 51,300*6 Hours*$9 | $ 2,770,200 | |||||||||
fixed overhead volume variance | $ 307,800 | ||||||||||
Favorable |