In: Accounting
Camp Rainbow offers overnight summer camp programs for children
ages 10–14 every summer during June and July. Each camp session is
one week and can accommodate up to 200 children. The camp is not
coed, so boys attend during the odd-numbered weeks and girls attend
during the even-numbered weeks. While at the camp, participants
make crafts, participate in various sports, help care for the
camp’s resident animals, have cookouts and hayrides, and help
assemble toys for local underprivileged children.
The camp provides all food as well as materials for all craft
classes and the toys to be assembled. One cabin can accommodate up
to 10 children, and one camp counselor is assigned to each cabin.
Three camp managers are on-site regardless of the number of campers
enrolled.
Following is the cost information for Camp Rainbow’s operations
last summer:
Week |
Number of Campers |
Cost to Run Camp |
1 |
154 |
$11,950 |
2 |
94 |
8,960 |
3 |
168 |
11,080 |
4 |
120 |
9,480 |
5 |
116 |
9,180 |
6 |
182 |
14,330 |
7 |
194 |
14,060 |
8 |
98 |
8,890 |
Required:
1. Perform a least-squares regression analysis on Camp
Rainbow’s data. (Use Microsoft Excel or a statistical
package to find the coefficients using least-squares regression.
Round your answers to 2 decimal
places.)
|
2. Using the regression output, create a cost
equation (y = a + bx ) for estimating Camp
Rainbow’s operating costs.
|
3. Using the least-squares regression results,
calculate the camp’s expected operating cost if 125 children attend
a session. (Round your intermediate calculations and final
answer to 2 decimal places.)
|
1. The equation will be: y = a+bx where y = total cost and x = no. of campers | ||||||||
x (no. of campers) | y (cost) | x*y | x^2 | |||||
154 | 11,950.00 | 1840300 | 23,716.00 | |||||
94 | 8,960.00 | 842240 | 8,836.00 | |||||
168 | 11,080.00 | 1861440 | 28,224.00 | |||||
120 | 9,480.00 | 1137600 | 14,400.00 | |||||
116 | 9,180.00 | 1064880 | 13,456.00 | |||||
182 | 14,330.00 | 2608060 | 33,124.00 | |||||
194 | 14,060.00 | 2727640 | 37,636.00 | |||||
98 | 8,890.00 | 871220 | 9,604.00 | |||||
Total | 1,126.00 | 87,930.00 | 12,953,380.00 | 168,996.00 | ||||
b = [((n*sum of x*y)-(sum of x*sum of y))/((n*sum of x^2) - (sum of x)^2)] | ||||||||
[((8*1,2953380) - (1126*87930))/((8*168996)-(1126^2))] | 103627040 | 99009180 | 4617860 | 1351968 | 1267876 | 84092 | 54.91 | |
54.91 | ||||||||
a (intercept) = sum of y/n - b*sum of x/n | 87930/8-54.91*1126/8 | 3262.67 | ||||||
3262.67 | ||||||||
Coefficient | ||||||||
Intercept | 3262.67 | |||||||
X variable 1 | 54.91 | |||||||
2. Thus total cost = 3262.67+54.91x | ||||||||
3. If x = 125 then total cost = 3262.67+(54.61*125) = 10126.42 |