In: Accounting
West Corporation reported the following consolidated data for
20X2:
Sales |
$ |
834,000 |
|
Consolidated income before taxes |
129,000 |
||
Total assets |
1,210,000 |
||
Data reported for West’s four operating divisions are as
follows:
Division A |
Division B |
Division C |
Division D |
|||||||||||||
Sales to outsiders |
$ |
290,000 |
$ |
132,000 |
$ |
350,000 |
$ |
62,000 |
||||||||
Intersegment sales |
60,000 |
14,000 |
12,000 |
|||||||||||||
Traceable costs |
246,000 |
91,000 |
291,000 |
83,000 |
||||||||||||
Assets |
401,000 |
106,000 |
501,000 |
76,000 |
||||||||||||
Intersegment sales are priced at cost, and all goods have been
subsequently sold to nonaffiliates. Some joint production costs are
allocated to the divisions based on total sales. These joint costs
were $46,000 in 20X2. The company’s corporate center had $21,000 of
general corporate expenses and $121,000 of assets that the chief
operating decision maker did not use in making the decision
regarding the operating segments.
Required:
Each of the following items is unrelated to the others.
a. The divisions are industry segments.
(1) Prepare a segmental disclosure worksheet for the company.
(Do not round your intermediate
calculations.)
(2) Prepare schedules showing which segments are reportable.
b. Assume that each division operates in an individual geographic
area, Division A is in the domestic area, and each of the other
divisions operates in a separate foreign country. Assume that
one-half of the assets in each geographic area represents
long-lived, productive assets as defined in ASC 280. Prepare
schedules showing which geographic areas are reportable using a 10
percent materiality threshold.
c. Determine the amount of sales to an outside customer that would
cause that customer to be classified as a major customer under the
criteria of ASC 280.
a.
Operating Segments | ||||||||
A | B | C | D | Corporate Admin. | Combined | Intersegment Elimination | Consolidated | |
Revenues: | ||||||||
Sales to unaffilated customers | ||||||||
lated customers | 2,90,000 | 1,32,000 | 3,50,000 | 62,000 | 8,34,000 | 8,34,000 | ||
Intersegment sales | 60,000 | 14,000 | 12,000 | 86,000 | 86,000 | |||
Total Revenue | 3,50,000 | 1,32,000 | 3,64,000 | 74,000 | 9,20,000 | -86,000 | 8,34,000 | |
Operating Costs: | ||||||||
Traceable costs | -2,46,000 | -91,000 | -2,91,000 | -83,000 | -7,11,000 | 86,000 | -6,25,000 | |
Allocated [WN1] | -17,500 | -6,600 | -18,200 | -3,700 | -46,000 | -46,000 | ||
Segment profit/(loss) | 86,500 | 34,400 | 54,800 | -12,700 | 1,63,000 | 1,63,000 | ||
Other items: | ||||||||
General Corporate expenses | -21,000 | -21,000 | -21,000 | |||||
Income from continuing operations | 86,500 | 34,400 | 54,800 | -12,700 | -21,000 | 1,42,000 | 1,42,000 | |
Assets: | ||||||||
Segment | 4,01,000 | 1,06,000 | 5,01,000 | 76,000 | 10,84,000 | 10,84,000 | ||
General Corporate | 1,21,000 | 1,21,000 | 1,21,000 | |||||
Total Assets | 4,01,000 | 1,06,000 | 5,01,000 | 76,000 | 1,21,000 | 12,05,000 | 12,05,000 |
Working Notes | ||
WN1 Allocated: | ||
A | $46,000 * $350,000/$920,000= | 17500 |
B | $46,000 * $132,000/$920,000= | 6600 |
C | $46,000 * $350,000/$920,000= | 18200 |
D | $46,000 * $350,000/$920,000= | 3700 |
2 | Segments | Revenue | Segment Profits | Segment Assets |
A | Yes | Yes | Yes | |
B | Yes | Yes | Yes | |
C | Yes | Yes | Yes | |
D | No | No | No |
Working Notes | ||||||||
i. | Separately reportable if segment revenue is sgreater than or equal to Combined revenue * 0.10 = $920,000 * 0.10 = $92,000 | |||||||
ii. | Separately reportable if separate segment profit or loss greater than or equal to total segment profit(profit of A, B and C * 0.10 = ($86,500+$34,400+$54,800)* 0.10 = $17,570 | |||||||
iii. | Separately reportable if segment assets greater than or equal to $108,400 (total segment assets $10,84,000 * 0.10) |
b.
Country | Revenue | Long-Lived Assets | |||
A Domestic | Yes | 2,00,500 | Yes | ||
B Foreign | Yes | 53,000 | No | ||
C Foreign | Yes | 2,50,500 | Yes | ||
D Foreign | No | 38,000 | No | ||
i | i. separately reportable if revenue to outside greater than or equal to $83,400 ( Combined revenue of $834,000 * .10) | ||||
ii | ii. Separately reporatble if long- lived, productive assets, which are one-half of total assets, are greater than or equal to (Total Assets $1,084,000/2 = $542,000 * .10) = $54,200 | ||||
Foreign countries B and C are separately reportable. | |||||
c. As per ASC 280 if revenue from single customerr accounts for 10% or more of entry revenue, then the customer should be reported as major customer.
Company shouldd report revenue from each customer segment reporting the above revenue
Revenue threshold for major customer reporting
Revenue threshold for major customer | 10% of entry revenue | |
Total revenue | 8,34,000 | |
Major Customer Threshold | 83400 |
Hence Major Customer sales threshold is $83,400