In: Accounting
ACD Company was formed on December 1, 2018. The following information is available from ACD's inventory record for Product X.
Units Unit Cost
January 1, 2019 (beginning inventory) 1,600 £18.00
Purchases:
January 5, 2019 2,600 £20.00
January 25, 2019 2,400 £21.00
February 16, 2019 1,000 £22.00
March 15, 2019 1,800 £23.00
A physical inventory on March 31, 2019, shows 2,500 units on hand.
Instructions
Prepare schedules assuming the periodic method to compute the 1/cost of goods sold and 2/the ending inventory at March 31, 2019, under each of the following inventory methods:
(a) FIFO.
(b) Weighted-average.
(c) LIFO.
Units |
Per unit |
Cost |
||||
Opening Stock- A |
1,600 |
18 |
28,800 |
|||
Purchases-B |
||||||
05/01/2019 |
2,600 |
20 |
52,000 |
|||
25/01/2019 |
2,400 |
21 |
50,400 |
|||
16/02/2019 |
1,000 |
22 |
22,000 |
|||
15/03/2019 |
1,800 |
23 |
41,400 |
|||
7,800 |
1,65,800 |
|||||
Closing Stock- C |
2,500 |
|||||
Sales- (A+B-C) |
6,900 |
|||||
|
||||||
Particulars |
Units |
Per unit |
Cost |
Sales |
Per unit |
Cost |
Opening Stock- A |
1,600 |
18 |
28,800 |
1,600 |
18 |
28,800 |
Purchases-B |
||||||
05/01/2019 |
2,600 |
20 |
52,000 |
2,600 |
20 |
52,000 |
25/01/2019 |
2,400 |
21 |
50,400 |
2,400 |
21 |
50,400 |
16/02/2019 |
1,000 |
22 |
22,000 |
300 |
22 |
6,600 |
15/03/2019 |
1,800 |
23 |
41,400 |
|||
7,800 |
1,65,800 |
5,300 |
1,09,000 |
|||
Cost of Goods sold |
6,900 |
1,37,800 |
||||
Closing Stock- C |
||||||
16/02/19-(1000-300) |
700 |
22 |
15,400 |
|||
1800 |
1,800 |
23 |
41,400 |
|||
Closing Stock |
2,500 |
56,800 |
||||
|
||||||
Particulars |
Units |
Per unit |
Cost |
|||
Opening Stock- A |
1,600 |
18 |
28,800 |
|||
Purchases-B |
||||||
05/01/2019 |
2,600 |
20 |
52,000 |
|||
25/01/2019 |
2,400 |
21 |
50,400 |
|||
16/02/2019 |
1,000 |
22 |
22,000 |
|||
15/03/2019 |
1,800 |
23 |
41,400 |
|||
Total Available for sale |
9,400 |
20.70 |
1,94,600 |
|||
Cost of goods sold |
6,900 |
20.70 |
1,42,845 |
|||
Closing Stock |
2,500 |
20.70 |
51,755 |
|||
|
||||||
Particulars |
Units |
Per unit |
Cost |
Sales |
Per unit |
Cost |
Opening Stock- A |
1,600 |
18 |
28,800 |
- |
- |
|
Purchases-B |
||||||
05/01/2019 |
2,600 |
20 |
52,000 |
1,700 |
20 |
34,000 |
25/01/2019 |
2,400 |
21 |
50,400 |
2,400 |
21 |
50,400 |
16/02/2019 |
1,000 |
22 |
22,000 |
1,000 |
22 |
22,000 |
15/03/2019 |
1,800 |
23 |
41,400 |
1,800 |
23 |
41,400 |
7,800 |
1,65,800 |
6,900 |
1,47,800 |
|||
Cost of Goods sold |
6,900 |
1,47,800 |
||||
Closing Stock- C |
2,500 |
|||||
Op-1600 |
1,600 |
18 |
28,800 |
|||
05/01/19-(2600-1700) |
900 |
20 |
18,000 |
|||
Closing Stock |
2,500 |
46,800 |
||||