In: Accounting
Tutorial 3 Question 1 (24 Marks – 43 Minutes) Supp 2013 Nov Jonca CC manufactures a single product in a single process and uses a process costing system. The following information for March 2013 is available: Work in process - 1 March 2013 45 000 units - Material - 100% complete N$180 000 - Conversion costs - 60% complete N$78 750 Material issued for 186 000 units N$651 000 Conversion costs N$381 915 Units completed 160 500 units Work in process - 31 March 2013 27 000 units - Material - 100% complete - Conversion costs - 40% complete I. Material is added at the beginning of the process. Conversion costs are incurred evenly throughout the process. II. Normal spoilage is estimated at 10% of input. III. Losses occur when the process is 50% complete. Page 20 of 66 IV. The first-in-first-out (FIFO) method of inventory valuation is used. REQUIRED: Marks Prepare the following statements for March 2013: 1.1 Quantity statement (inclusive of equivalent units) 11 1.2 Production cost statement per unit 4 1.3 Cost allocation statement 9 TOTAL MARKS 24
1) Quantity statement (inclusive of equivalent units)
Opening work in progress 45,000 units
Material issued 186 000 units
Total units 2,31,000 units
equivalent units (FIFO)
Material Convertion cost
completed units
from Opening work in progress
45000 -- 18000 (40% complete)
from fresh units introduced 1,15,500
1,15,500 (100%) 1,15,500 (100% complete
closeing w.i.p 27,000 27,000 (100%) 10,800 (40% complete)
normal loss (10% of input ) 18,600
-- --
Ab normal loss (balance) 24,900 12,450 (50%) 12,450 (50%)
Total units 2,31,000 units 1,54,950 units 1,56,750 units
2)Production cost statement per unit
Cost per equivalent unit = Production cost incurred in process / Equivalent units
Material=6,51,000/1,54,950
=4.2per equvalent unit
convertion cost=3,81,915/1,56,750
=2.44 per equvalent unit
3) Cost allocation statement
calculation | Amount $ | |
opening work in progrss including already amont incurred (1,80,000 78,750) |
c.c=18,000*2.44 | 3,02,670 |
fresh units introduced in process |
M=1,15,500*4.2
|
7,66.575 |
closeing work in progress |
M=27,000*4.2 C.C=10,800*2.44 |
1,39,752 |
Ab normal loss (balance) |
M=12,450*4.2 C.C=12,450*2.44 |
82,668 |
TOTAL | 12,91,665 | |
M=material cost,c.c=convertion cost |
note: