In: Accounting
CloverSweet Inc. manufactures a product that goes through two departments prior to completion. The information shown in the table below is available about work in the first department, the Mixing Department, during June: |
Percent Complete | |||||||||
Units | Materials | Conversion | |||||||
Work in process, beginning | 50,000 | 75 | % | 30 | % | ||||
Started into production | 430,000 | ||||||||
Completed and transferred out | 380,000 | ||||||||
Work in process, ending | 100,000 | 60 | % | 40 | % | ||||
Materials |
Conversion |
||||||||
Work in process, beginning | $ | 45,500 | $ | 25,000 | |||||
Cost added during June | $ | 425,500 | $ | 145,000 | |||||
Required: |
Assume that the company uses the weighted-average method. |
1. | Determine the equivalent units for June for the first process. |
2. |
Compute the costs per equivalent unit for June for the first process. (Round your answers to 3 decimal places.) |
3. |
Determine the total cost of ending work in process inventory and the total cost of units transferred to the next process in June. (Round intermediate calculations to 3 decimal places.) |
4. |
Prepare a report that reconciles the total costs assigned to the ending work in process inventory and the units transferred out with the costs in beginning inventory and costs added during the period. (Round intermediate calculations to 3 decimal places.) |
Material |
Conversion |
|
Equivalent units of production |
440,000 |
420,000 |
--Working
EUP - Weighted Average Method |
Units |
% Material |
EUP Materials |
% Conversion |
EUP - Conversion |
Units TRANSFERRED |
380,000 |
100% |
380,000 |
100% |
380,000 |
Units of ENDING WIP |
100,000 |
60% |
60,000 |
40% |
40,000 |
Equivalent Units of Production |
440,000 |
420,000 |
Material |
Conversion |
|
Cost per Equivalent units |
$ 1.070 |
$ 0.405 |
--Working
COST per EUP |
Material |
Conversion |
|||
Cost of Beginning WIP |
$ 45,500.00 |
$ 25,000.00 |
|||
Cost incurred during the period |
$ 425,500.00 |
$ 145,000.00 |
|||
Total Costs |
Costs |
$ 471,000.00 |
Costs |
$ 170,000.00 |
|
Equivalent units of production |
EUP |
440,000 |
EUP |
420,000 |
|
Cost per EUP |
$ 1.07045 |
$ 0.40476 |
Material |
Conversion |
Total |
|
Cost of ending WIP Inventory |
$ 64,200.00 |
$ 16,200.00 |
$ 80,400.00 |
Cost of units completed & transferred out |
$ 406,600.00 |
$ 153,900.00 |
$ 560,500.00 |
--Working
Cost of Units Transferred Out |
EUP |
Cost per EUP |
Total Cost |
|
- Direct Materials |
380,000 |
$ 1.07 |
$ 406,600.00 |
|
- Conversion |
380,000 |
$ 0.41 |
$ 153,900.00 |
|
Total Cost transferred Out |
$ 560,500.00 |
|||
Cost of ending WIP |
EUP |
Cost per EUP |
Total Cost |
|
- Direct Materials |
60,000 |
$ 1.07 |
$ 64,200.00 |
|
- Conversion |
40,000 |
$ 0.41 |
$ 16,200.00 |
|
Total cost of ending WIP |
$ 80,400.00 |
Costs to be accounted for: |
|
Cost of Beginning WIP Inventory |
$ 70,500.00 |
Cost added to production during the period |
$ 570,500.00 |
Total Cost to be accounted for |
$ 641,000.00 |
Costs accounted for as follows: |
|
Cost of units transferred out |
$ 560,500.00 |
Cost of Ending WIP Inventory |
$ 80,400.00 |
Total Cost accounted for |
$ 640,900.00 |
Difference due to rounding off |
$ 100.00 |