In: Accounting
CloverSweet Inc. manufactures a product that goes through two departments prior to completion. The information shown in the table below is available about work in the first department, the Mixing Department, during June:
Percent Complete | |||||||||
Units | Materials | Conversion | |||||||
Work in process, beginning | 51,700 | 75 | % | 30 | % | ||||
Started into production | 447,000 | ||||||||
Completed and transferred out | 397,000 | ||||||||
Work in process, ending | 101,700 | 60 | % | 40 | % | ||||
Materials |
Conversion |
||||||||
Work in process, beginning | $ | 47,200 | $ | 26,700 | |||||
Cost added during June | $ | 427,200 | $ | 146,700 | |||||
Required:
Assume that the company uses the weighted-average method.
1. Determine the equivalent units for June for the first process.
2. Compute the costs per equivalent unit for June for the first process. (Round your answers to 3 decimal places.)
3. Determine the total cost of ending work in process inventory and the total cost of units transferred to the next process in June. (Round intermediate calculations to 3 decimal places.)
4. Prepare a report that reconciles the total costs assigned to the ending work in process inventory and the units transferred out with the costs in beginning inventory and costs added during the period. (Round intermediate calculations to 3 decimal places.)
Solution 1:
CloverSweet Inc | |||
Production Cost report - First Department | |||
Computation of Equivalent unit of Production | |||
Particulars | Physical Units | Material | Conversion |
Units to account for: | |||
Beginning WIP | 51700 | ||
Started into Production | 447000 | ||
Total units to account for | 498700 | ||
Units accounted for: | |||
Unit completed & Transferred out | 397000 | 397000 | 397000 |
Units in ending inventory: | 101700 | ||
Material (60%) | 61020 | ||
Conversion (40%) | 40680 | ||
Equivalent units of production | 498700 | 458020 | 437680 |
Solution 2:
Clover Sweet Inc Computation of Cost per equivalent unit - First department |
|||
Particulars | Material | Conversion | Total |
Opening WIP | $47,200 | $26,700 | $73,900 |
Cost Added during Period | $427,200 | $146,700 | $573,900 |
Total cost to be accounted for | $474,400 | $173,400 | $647,800 |
Equivalent units of production | 458020 | 437680 | |
Cost per Equivalent unit | $1.036 | $0.396 |
Solution 3:
Clover Sweet Inc Computation of Cost of ending WIP and units completed & transferred out - First Department |
|||
Particulars | Material | Conversion | Total |
Equivalent unit of Ending WIP | 61020 | 40680 | |
Cost per equivalent unit | $1.036 | $0.396 | |
Cost of Ending WIP (Equivalent unit * Cost per equivalent unit) | $63,217 | $16,109 | $79,326 |
Units completed and transferred | 397000 | 397000 | |
Cost of units completed & Transferred (Unit completed * cost per equivalent unit) | $411,292 | $157,212 | $568,504 |
Solution 4:
Cost reconciliation - First Department | |
Particulars | Amount |
Costs to be accounted for: | |
Cost of beginning WIP inventory | $73,900.00 |
Cost added to production | $573,900.00 |
Total Costs to be accounted for | $647,800.00 |
Costs accounted for as follows: | |
Cost of unit transferred out | $568,504 |
Ending WIP: | |
Material | $63,217 |
Converison | $16,109 |
Total Ending WIP | $79,326 |
Total costs accounted for | $647,830 |