In: Accounting
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year
| 
 Molding  | 
 Fabrication  | 
 Total  | 
|||
| 
 Machine-hours  | 
 20,000  | 
 30,000  | 
 50,000  | 
||
| 
 Fixed manufacturing overhead costs  | 
 $  | 
 700,000  | 
 $  | 
 210,000  | 
 $ 910,000  | 
| 
 Variable manufacturing overhead cost per machine-hour  | 
 $  | 
 3.00  | 
 $  | 
 1.00  | 
|
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
| 
 Job D-70:  | 
 Molding  | 
 Fabrication  | 
 Total  | 
|||
| 
 Direct materials cost  | 
 $  | 
 375,000  | 
 $  | 
 325,000  | 
 $  | 
 700,000  | 
| 
 Direct labor cost  | 
 $  | 
 200,000  | 
 $  | 
 160,000  | 
 $  | 
 360,000  | 
| 
 Machine-hours  | 
 14,000  | 
 6,000  | 
 20,000  | 
|||
| 
 Job C-200:  | 
 Molding  | 
 Fabrication  | 
 Total  | 
|||
| 
 Direct materials cost  | 
 $  | 
 300,000  | 
 $  | 
 250,000  | 
 $  | 
 550,000  | 
| 
 Direct labor cost  | 
 $  | 
 175,000  | 
 $  | 
 225,000  | 
 $  | 
 400,000  | 
| 
 Machine-hours  | 
 6,000  | 
 24,000  | 
 30,000  | 
|||
Delph had no underapplied or overapplied manufacturing overhead during the year.
2.Assume Delph uses departmental predetermined overhead rates based on machine-hours.
a. Compute the departmental predetermined overhead rates.
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
c. If Delph establishes bid prices that are 150% of total manufacturing costs, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
Compute the departmental predetermined overhead rates.
  | 
|||||||||||
Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
  | 
If Delph establishes bid prices that are 150% of total manufacturing costs, what bid prices would it have established for Job D-70 and Job C-200?
  | 
What is Delph’s cost of goods sold for the year?
  | 
·
| OH rate: | |||||
| Molding | |||||
| Fixed overheads | 700000 | ||||
| Divide: MH | 20000 | ||||
| Fixed OH per MH | 35 | ||||
| variable OH per Mh | 3 | ||||
| OH rate per MH | 38 | ||||
| Fabrication: | |||||
| Fixed overheads | 210000 | ||||
| Divide: MH | 30000 | ||||
| Fixed OH per MH | 7 | ||||
| variable OH per Mh | 1 | ||||
| OH rate per MH | 8 | ||||
| Req 2. | |||||
| Job D-70 | |||||
| Molding | Fabrication | Total | |||
| Material | 375000 | 325000 | 700000 | ||
| Labour | 200000 | 160000 | 360000 | ||
| Overheads | 532000 | 48000 | 580000 | ||
| (14000*38) | (6000*8) | ||||
| Total cost | 1107000 | 533000 | 1640000 | ||
| Job C-200 | |||||
| Molding | Fabrication | Total | |||
| Material | 300000 | 250000 | 550000 | ||
| Labour | 175000 | 225000 | 400000 | ||
| Overheads | 228000 | 192000 | 420000 | ||
| (6000*38) | (24000*8) | ||||
| Total cost | 703000 | 667000 | 1370000 | ||
| Req 3. | |||||
| Job D-70 | Job C-200 | ||||
| Total cost | 1640000 | 1370000 | |||
| Add: 50% Markup | 820000 | 685000 | |||
| Bid pricec | 2460000 | 2055000 | |||
| Req 4. | |||||
| Cost of goods sold | |||||
| D-70 | 1640000 | ||||
| C-200 | 1370000 | ||||
| Total COGS | 3010000 | ||||