Question

In: Accounting

The car company manufactures and sells Waxworks car polish. This expensive polish is priced at $20...

The car company manufactures and sells Waxworks car polish. This expensive polish is priced at $20 per can (applicator sponge included). Car Company’s costs are:

Fixed costs (per month) Variable Costs per can

            Manufacturing          $500000                    Manufacturing          $11

            Selling costs             292000                     Selling                           3

.Find the monthly breakeven quantity using the above data.

2.How many cans must be sold to earn $60000 per month above breakeven (before taxes)?

What is the Contribution Margin Ratio (CMR), using the costs in (2)?

4. If variable selling costs increase by 20% per can, what is the new break-even quantity, assuming $60000 per month before taxes is to be earned?

Assuming a 40% tax rate, how many cans must be sold to earn an after-tax income of $90000 above breakeven, and assuming selling costs increase 20% per can?

What is the DOL in (4) above?

Solutions

Expert Solution

1. Breakeven quantity = Total fixed costs/Contribution per unit = ($500000 + $292000)/$6 = $792000/$6 = 132000 cans

Contribution per unit = Selling price - Variable costs = $20 - ($11 + $3) = $6

2. Number of cans to be sold = (Total fixed costs + Target income)/Contribution per unit = ($792000 + $60000)/$6 = $852000/$6 = 142000 cans

3. Contribution margin ratio = Contribution margin/Sales = $6/$20 = 30%

4. Breakeven quantity = Total fixed costs/Contribution per unit = ($500000 + $292000)/$3.20 = $792000/$3.20 = 247500 cans

Contribution per unit = Selling price - Variable costs = $20 - [1.20 x ($11 + $3)] = $20 - $16.80 = $3.20

Number of cans to be sold = (Total fixed costs + Target income)/Contribution per unit = ($792000 + $60000)/$3.20 = $852000/$3.20 = 266250 cans

Number of cans to be sold = (Total fixed costs + Target income)/Contribution per unit = ($792000 + $150000)/$3.20 = $942000/$3.20 = 294375 cans

Target income = Net income/(1 - Tax rate) = $90000/(1 - 0.40) = $90000/0.60 = $150000

DOL = Contribution margin/Net operating income = (294375 x $3.20)/$90000 = $942000/$90000 = 10.47


Related Solutions

Bonita Industries manufactures and sells high-priced motorcycles. The Engine Division produces and sells engines to other...
Bonita Industries manufactures and sells high-priced motorcycles. The Engine Division produces and sells engines to other motorcycle companies and internally to the Production Division. It has been decided that the Engine Division will sell 17000 units to the Production Division at 1050 a unit. The Engine Division, currently operating at capacity, has a unit sales price of $2150 and unit variable costs and fixed costs of $1050 and $1100, respectively. The Production Division is currently paying $2000 per unit to...
Relax Company manufactures and sells an electronic device to automobile manufacturers. The device intimates the car...
Relax Company manufactures and sells an electronic device to automobile manufacturers. The device intimates the car user about the service status. Following data relates to the Relax Company for the year ended on December 31, 2019: Total $ Sales 2,400,000 Less variable costs 1,800,000 Contribution margin 600,000 Less Fixed Costs 250,000 Net Operating income 350,000 During 2019, company’s selling price per unit and variable cost per unit has been $60 and $40 respectively. Calculate: CM per unit                                                                         Variable costs...
An investor observes that there is no car polish service available in the town that he...
An investor observes that there is no car polish service available in the town that he has recently moved to and decides to open a shop offering this service. The estimated market demand for the car polish service is given by P = 300 – 5Q. The total cost of the car polish service is TC = 5Q2 +100 and the marginal cost is MC = 10Q. If the investor engages in perfect price discrimination, how many car polish services...
A car company is attempting to develop a reasonably priced gasoline that will deliverimproved gasoline mileages....
A car company is attempting to develop a reasonably priced gasoline that will deliverimproved gasoline mileages. As part of its development process, the company would like to compare the effects of three types of gasoline (A, B and C) on gasoline mileage. For testing purposes, the company will compare the effects of gasoline types A, B and C on the gasoline mileage obtained by a popular mid-size car. 10 cars are randomly selected to be assigned toeach gasoline type (A,...
1. If a company sells 450 units, each priced at $6 and costing the company $2.50...
1. If a company sells 450 units, each priced at $6 and costing the company $2.50 to manufacture, what is the unit gross profit? What is the total gross profit? What is the total gross margin? 2. How many pair of shoes must you sell in order to break even? Sales price = $120; Variable cost= $50; Fixed = $40,000,000
1.) In cell H9 create a VLOOKUP to indicate the description Expensive for pups priced $2,000...
1.) In cell H9 create a VLOOKUP to indicate the description Expensive for pups priced $2,000 or more, Moderate for pups priced $1,000 or more but below $2,000, Good Dealfor pups priced $500 or more but less than $1,000 and Cheapfor all pups priced less than $500.  Begin the lookup table in cell E1.  Copy the VLOOKUP in cell H9 to cells H10:H202. 2.) In cell I9 create a Nested IF to duplicate the results of #1 above.  Copy the nested If in...
Eurowatch company assembles expensive wristwatches and then sells them to retailers throughout europe. The watches are...
Eurowatch company assembles expensive wristwatches and then sells them to retailers throughout europe. The watches are assembled at a plant with two assembly lines. These lines are intended to be identical, but line 1 uses somewhat older equipment than line 2 and is typically less reliable. Historical data have shown that each watch coming off line 1, independently of the others, is free of defects with probability .98. The similar probability for line 2 is 0.99. Each line produces 500...
EuroWatch Company assembles expensive wristwatches and then sells them to retailers throughout Europe. The watches are...
EuroWatch Company assembles expensive wristwatches and then sells them to retailers throughout Europe. The watches are assembled at a plant with two assembly lines. These lines are intended to be identical, but line 1 uses somewhat older equipment than line 2 and is typically less reliable. Historical data have shown that each watch coming off line 1, independently of the others, is free of defects with probability 0.98. The similar probability for line 2 is 0.99. Each line produces 500...
On 1/1/20 Toyota sells a car for a non-interest bearing note. The car would normally sell...
On 1/1/20 Toyota sells a car for a non-interest bearing note. The car would normally sell for $75,000 in cash, but the customer instead opts to pay a lump sum of $100,000 in two years (this is the only payment). The car costs Toyota $55,000 to build. Assume that Toyota uses a perpetual inventory system and sells directly to the customer. 1. Record the two journal entries that Toyota should record for the sale (the second journal entry being for...
Case 5.1EuroWatch Company EuroWatch Company assembles expensive wristwatches and then sells them to retailers throughout Europe....
Case 5.1EuroWatch Company EuroWatch Company assembles expensive wristwatches and then sells them to retailers throughout Europe. The watches are assembled at a plant with two assembly lines. These lines are intended to be identical, but line 1 uses somewhat older equipment than line 2 and is typically less reliable. Historical data have shown that each watch coming off line 1, independently of the others, is free of defects with probability 0.98. The similar probability for line 2 is 0.99. Each...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT