In: Accounting
Division A of Jindal and Co., is the only source of supply for an intermediate product, IPRO, that can potentially be converted by Division B into a finished product, FPRO. There is no outside market for IPRO. If A decides to produce IPRO, it can produce 60,000 units per month after spending variable costs of $12.00 per unit. As an alternative, without any change in its monthly fixed costs, it can produce and sell (in the outside market) 60,000 units per month of a new product, ANPRO, for a contribution of $8 per unit. The above two options are the only opportunities available to A.
If Division B decides to convert IPRO into FPRO, it will need one unit of IPRO to manufacture one unit of FPRO and it can then sell 60,000 units of FPRO at a selling price of $48 per unit after spending an additional $10 per unit in variable costs. As an alternative, without any change in its monthly fixed costs, B can produce and sell 40,000 units per month of a new product, BNPRO, using components bought from outside, for a contribution of $21 per unit. Again, assume that these are the only two opportunities that B has.
Assume a centralized setup. Jindal and Co. should
make and sell 60,000 units of ANPRO and shut down Division B |
||
make and sell 60,000 units of ANPRO and 40,000 units of BNPRO |
||
make and convert 60,000 units of IPRO to 60,000 units of FPRO and sell FPRO |
||
make and sell 40,000 units of BNPRO and shut down Division A |
Contribution by making IPRO and selling FPRO is:
Particulars | With IPRO |
Selling price Division B | $ 48 |
Less: | |
Division B variable costs | $ (10) |
Division A variable costs | $ (12) |
Contribution per unit | $ 26 |
× total units | 60,000 |
Total contribution | $ 1,560,000 |
Contribution without IPRO is:
Particulars | With out IPRO |
ANPRO contribution per unit | 8 |
× total units | 60,000 |
Contribution from ANPRO | 480,000 |
BNPRO contribution per unit | 21 |
× total units | 40,000 |
Contribution from BNPRO | 840,000 |
Total contribution | 1,320,000 |
It is better to go with IPRO and selling FPRO by convertint it.
Answer is:
make and convert 60,000 units of IPRO to 60,000 units of FPRO and sell FPRO
Please rate.