In: Accounting
The following balances in its shareholders’ equity at 1 January:
Contributed equity (450 0000 ordinary shares) $2 100 000
Retained earnings 2 225 000
During the year the business had the following transactions
1 Mar. Issued 200 000 ordinary shares for cash at $8 per share.
1 Jul. Declared a 1 for 10 share dividend, payable 1 August. The shares were trading at $7 per share on 1 July.
15 Aug. Declared a $0.50 per share cash dividend
of record on 1 September, payable 15 September.
1 Oct. Declared a $0.50 per share cash dividend of
record on 1 September, payable 15 September.
31 Dec. Bought back 6000 ordinary shares for $45 000. Calculated total comprehensive income for the year to be $520 000.
Required
a Prepare the journal entries to record the
transactions.
b Prepare the company's 31 December shareholders’ equity section.
c Calculate earnings per share for the year.
Answer -
A | Journal Entries | |||||||
Date | Particulars | Dr/Cr | Debit Amount | Credit Amount | ||||
31-Mar | Cash / Bank Account | Dr | 3200000 | |||||
To Common Stock A/c | 3200000 | |||||||
(Being common stock issued) | ||||||||
1-Aug | Retained Earning Account | Dr | 455000 | |||||
To Common Stock | 455000 | |||||||
(Being dividend stock issued) | ||||||||
15-Aug | Dividend Expense Account | Dr | 357500 | |||||
To Dividend Payable A/c | 357500 | |||||||
(Being dividend declared on 715000 outstanding shares @ $ .50 per shares, refer to notes 1) | ||||||||
1-Sep | Dividend Expense Account | Dr | 357500 | |||||
To Dividend Payable A/c | 357500 | |||||||
(Being dividend declared on 715000 outstanding shares @ $ .50 per shares, refer to notes 1) | ||||||||
15-Sep | Dividend Payable Account | Dr | 715000 | |||||
To Cash / Bank Account | 715000 | |||||||
( 2 cash dividend of $ 0.50 paid) | ||||||||
31-Dec | Common Stock | Dr | 45000 | |||||
To Cash / Bank Account | 45000 | |||||||
(Being 6000 shares bought back) | ||||||||
B | Notes | Share Equity Statement As On 31 Dec | ||||||
1 | Date | Particulars | No. of Shares | Amount | No of shares outstanding | |||
1-Jan | Contributed Equity | 450000 | 2100000 | 450000 | ||||
1-Mar | Issued Shares | 200000 | 1600000 | 650000 | (8 Per share) | |||
1-Jul | 1 for 10 shares dividend | 65000 | 455000 | 715000 | (refer to working below) | |||
31-Dec | Bought Back Shares | -6000 | -45000 | 709000 | ||||
Total | 709000 | 4110000 | ||||||
2 | Retained Earning As On 31 Dec | |||||||
1-Jan | Opening Balance | 225000 | ||||||
1-Aug | Stock Dividend Issued | -455000 | ||||||
31-Dec | Comprehensive Income for the year | 520000 | ||||||
Balance at the end of year | 290000 | |||||||
C | EPS for the year | |||||||
31-Dec | No of Outstanding Common Shares | 709000 | ||||||
Comprehensive Income | 520000 | |||||||
EPS (Earning Per Shares) | 520000/709000 | |||||||
EPS (Earning Per Shares) | 0.73 | |||||||
3 | Calculation of Stock Dividend | |||||||
No of shares outstanding on 1 July | ||||||||
1-Jan | Contributed Equity | 450000 | ||||||
1-Mar | Issued Shares | 200000 | ||||||
650000 | ||||||||
Basis 1 shares for 10 | =650000/10 | |||||||
No of shares to be issued | 65000 | |||||||
Value of shares to be issued | =65000*7 | |||||||
455000 | ||||||||