In: Finance
You are considering making a movie. The movie is expected to cost $ 10.7 million up front and take a year to produce. After that, it is expected to make $ 4.6 million in the year it is released and $ 2.1 million for the following four years. What is the payback period of this investment? If you require a payback period of two years, will you make the movie? Does the movie have positive NPV if the cost of capital is 10.8 %? What is the payback period of this investment? The payback period is nothing years. (Round to one decimal place.)
i | ii | iii | iv | v=ii*iv | ||||
year | Cash flow | Cumulative cash flow | PVIF @ 10.8% | Present value | ||||
0 | -10.70 | -10.70 | 1.0000 | (10.70) | ||||
1 | 4.60 | -6.10 | 0.9025 | 4.15 | ||||
2 | 2.10 | -4.00 | 0.8146 | 1.71 | ||||
3 | 2.10 | -1.90 | 0.7352 | 1.54 | ||||
4 | 2.10 | 0.20 | 0.6635 | 1.39 | ||||
5 | 2.10 | 2.30 | 0.5988 | 1.26 | ||||
NPV | (0.64) | |||||||
ans 1 | ||||||||
computation of payback period = | ||||||||
=3+(1.9/2.1) | ||||||||
3.9 | year | |||||||
ans 2 | Since payback period is higher than the required payback period of 2 year. | |||||||
Project will be REJECTED | ||||||||
ans 3 | NPV at 10.8% discount rate is Negative -0.64million |