Question

In: Finance

Given the following information, fill out the following table and determine what should be the optimal...

Given the following information, fill out the following table and determine what should be the optimal capital structure for Concours Corp. The company has $10 million in assets, a marginal tax rate of 30%, and each million in debt used causes Rd to increase by 1.0% and Rs to increase by .8%.

Debt Rd Rs WACC
0 -- 12% 12%
$1 Mill
$2 Mill
$3 Mill
$4 Mill
$5 Mill
$6 Mill
$7 Mill
$8 Mill

Solutions

Expert Solution

Debt($ Million) Rd Rs WACC
0 0.00% 12.00% 12.00%
1 1.00% 11.20% 10.1500%
2 2.00% 10.40% 8.6000%
3 3.00% 9.60% 7.3500%
4 4.00% 8.80% 6.4000%
5 5.00% 8.00% 5.7500%
6 6.00% 7.20% 5.4000%
7 7.00% 6.40% 5.3500%
8 8.00% 5.60% 5.6000%


Optimal capital structure = onewith lowest WACC = Debt of $7 million

WACC = Rd*(1-Tax) *Debt/ Total assets + Rs*(Total assets - debt)/ Total assets

WORKINGS


Related Solutions

Use the information in the following table, and information given on imports and exports, to determine...
Use the information in the following table, and information given on imports and exports, to determine the level of unplanned inventory at each level of real GDP. Employment, Output, Consumption, and Unplanned Inventory Possible Levels of Employment Real GDP (Output) Equals Disposable Income Consumption Investment Unplanned Inventory (Millions of workers) (Billions of dollars) (Billions of dollars) (Billions of dollars) (Billions of dollars) 40 325 300 150 45 375 325 150 50 425 350 150 55 475 375 150 60 525...
Please fill out the charts below with the given information. The following selected transactions were completed...
Please fill out the charts below with the given information. The following selected transactions were completed by Amsterdam Supply Co., which sells office supplies primarily to wholesalers and occasionally to retail customers. Also note that the company uses a clearing house to take care of all bank as well as non-bank credit cards used by its customers. Record on page 10 of the journal Mar.      2              Sold merchandise on account to Equinox Co., $18,900, terms FOB destination, 1/10, n/30. The...
PLEASE USING THIS INFORMATION FILL OUT ALL COLUMNS COMPLETELY IN THE TABLE MARKED AS (*******) 1)...
PLEASE USING THIS INFORMATION FILL OUT ALL COLUMNS COMPLETELY IN THE TABLE MARKED AS (*******) 1) Life Period of the Equipment = 4 years 8) Sales for first year (1) $    200,000 2) New equipment cost $        (200,000) 9) Sales increase per year 5% 3) Equipment ship & install cost $          (35,000) 10) Operating cost: $   (120,000) 4) Related start up cost $             (5,000)     (60 Percent of Sales) -60% 5) Inventory increase $            25,000 11) Depreciation (Straight Line)/YR $    ...
- a) Calculate AE given the information below and completely fill in the table. Taxes: $10...
- a) Calculate AE given the information below and completely fill in the table. Taxes: $10 at each level of income Investments: $15 Government Spending: $25 Total Income (AO) Taxes Disposable Income C S I G AE 100 125 105 135 120 145 140 150 150 155 170 160 180 170 190 180 200 185 240 200 280 215 310 230 - b) Where is equilibrium in this economy based on the table? State the level, don’t just point to...
Fill in the following table, supplying all the missing information. Use this information to calculate the...
Fill in the following table, supplying all the missing information. Use this information to calculate the security’s beta. (Negative values should be indicated by a minus sign. Leave no cells blank - be certain to enter "0" wherever required. Do not round intermediate calculations. Enter your Return Deviations answers as a whole number percentage. Round Squared Deviations, Product of Deviations answers to 5 decimal places and Security's beta answer to 2 decimal places. Omit the "%" sign in your response.)...
Copy and fill out the following table then describe the three classes of shock in terms...
Copy and fill out the following table then describe the three classes of shock in terms of how each is diagnosed and treated. Physiologic Variable Preload Pump Function Afterload Tissue Perfusion Frequency of Systole Clinical Measurement PCWP CO SVR SvO2 HR Hypovolemic Cardiogenic Distributive
What statistical information should one look for in order to determine that a given linear regression...
What statistical information should one look for in order to determine that a given linear regression model is not a good fit? If you shouldn't use such a linear model then what would be a good estimate for a predicted output?
stoichiometry and a precipitation reaction. Need to fill in the data table. The following information is...
stoichiometry and a precipitation reaction. Need to fill in the data table. The following information is given. 1.5 gram of CaCL2*2H2O How many moles are present of CaCL2*2H2O and then calculate how many moles of pure CaCL2 are present in 1.5g of CaCL2*2H2O Initial CaCL2*2H2O(g) = ??? Initial CaCL2*2H2O(moles) =?? Initial CaCL2(moles) = ??? Use the information given - how many moles of Na2CO3 are necessary to reach stoichiometry Quantities. From the calculation determine how many grams of NA2CO3 are...
Fill in the missing information in the following table: At Expiration Long               Call            Strike    &nbsp
Fill in the missing information in the following table: At Expiration Long               Call            Strike       Value of             Value of       Profit                          Profit or Short          or Put        Price        Option Today   Underlying   (Intrinsic Value)      (Loss)                                                                                             Asset Long              Call             100             2.50                      110 Short             Call             100             2.50                       110 Long              Put              100            2.50                          95 Short              Put              100           2.50                       95 Long               Call             120          2.50                     105 Short              Call            120            2.50                    105 Long               Put             120           2.50                     130 Short               Put             120           2.50                     130
Fill in all the remaining blanks in the table below and fill out the appropriate formula each.
Fill in all the remaining blanks in the table below and fill out the appropriate formula each.Residual maturityResidual MaturityInterest rate of Zero coupon bondPrice of Zero Coupon Bondone-year intrinsic forward interest ratepar yield18.00%27.00%36.00%
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT