In: Accounting
The following account balances were included in the trial balance of Sarasota Corporation at June 30, 2017. Sales revenue $ 1,579,860 Depreciation expense (office furniture and equipment) $ 6,762 Sales discounts 31,690 Property tax expense 6,843 Cost of goods sold 897,100 Bad debt expense (selling) 4,503 Salaries and wages expense (sales) 56,690 Maintenance and repairs expense (administration) 8,281 Sales commissions 98,950 Office expense 5,980 Travel expense (salespersons) 31,900 Sales returns and allowances 63,694 Delivery expense 23,150 Dividends received 39,910 Entertainment expense 15,110 Interest expense 16,440 Telephone and Internet expense (sales) 9,080 Income tax expense 98,290 Depreciation expense (sales equipment) 5,069 Depreciation understatement due to error—2014 (net of tax) 17,004 Maintenance and repairs expense (sales) 6,440 Dividends declared on preferred stock 9,210 Miscellaneous selling expenses 5,045 Dividends declared on common stock 38,360 Office supplies used 3,368 Telephone and Internet expense (administration) 3,097 The Retained Earnings account had a balance of $ 364,510 at July 1, 2016. There are 83,970 shares of common stock outstanding. Using the multiple-step form, prepare an income statement for the year ended June 30, 2017. (Round earnings per share to 2 decimal places, e.g. 1.48.) SARASOTA CORPORATION Income Statement $ : List of Accounts Prepare a retained earnings statement for the year ended June 30, 2017. (List items that increase adjusted retained earnings first.) SARASOTA CORPORATION Retained Earnings Statement $ : List of Accounts Using the single-step form, prepare an income statement for the year ended June 30, 2017. (Round earnings per share to 2 decimal places, e.g. 1.48.) SARASOTA CORPORATION Income Statement $ $ $ eTextbook and Media List of Accounts Prepare a retained earnings statement for the year ended June 30, 2017. (List items that increase adjusted retained earnings first.) SARASOTA CORPORATION Retained Earnings Statement $ :
* Prepare an income statement for the year ended June 30, 2017.
(a) Sarasota Corporation |
|||||||||
Income Statement |
|||||||||
For the Year Ended June 30, 2017 |
|||||||||
Sales Revenue |
|||||||||
Sales revenue |
$ 1,579,860 |
||||||||
Less: Sales discounts |
$31,690 |
||||||||
Sales returns and allowances |
63,694 |
95,384 |
|||||||
Net sales |
1,484,476 |
||||||||
Less: Cost of goods sold |
897,100 |
||||||||
Gross profit |
587,376 |
||||||||
Less: Operating Expenses |
|||||||||
Selling expenses |
|||||||||
Sales commissions |
$98,950 |
||||||||
Salaries and wages exp. |
56,690 |
||||||||
Travel expense |
31,900 |
||||||||
Freight-out |
23,150 |
||||||||
Entertainment expense |
15,110 |
||||||||
Telephone and Internet expense |
9,080 |
||||||||
Maintenance and repairs expense |
6,440 |
||||||||
Depreciation expense |
5,069 |
||||||||
Bad debt expense |
4,503 |
||||||||
Misc. selling expenses |
5,045 |
255,937 |
|||||||
Less: Administrative Expenses |
|||||||||
Maintenance and repairs expense |
8,281 |
||||||||
Property tax expense |
6,843 |
||||||||
Depreciation expense |
6,762 |
||||||||
Supplies expense |
3,368 |
||||||||
Telephone and internet expense |
3,097 |
||||||||
Miscellaneous office expenses |
5,980 |
34,331 |
|||||||
Income from operations |
297,108 |
Add: Other Revenues and Gains |
|||
Dividend revenue |
39,910 |
||
Less: Other Expenses and Losses |
|||
Interest expense |
16,440 |
||
Income before income tax |
320,578 |
||
Less: Income tax |
98,290 |
||
Net income |
$222,288 |
||
Earnings per common share |
|
* List items that increase adjusted retained earnings first.
Net Income - $ 222,288
* Using the single-step form, prepare an income statement for the year ended June 30, 2017.
Sarasota Corporation |
|||
Income Statement |
|||
For the Year Ended June 30, 2017 |
|||
Revenues |
|||
Net sales |
$1,484,476 |
||
Dividend revenue |
39,910 |
||
Total revenues |
1,524,386 |
||
Expenses |
|||
Cost of goods sold |
897,100 |
||
Selling expenses |
255,937 |
||
Administrative expenses |
34,331 |
||
Interest expense |
16,440 |
||
Total expenses |
1,203,808 |
||
Income before income tax |
320,578 |
||
Income tax |
98,290 |
||
Net income |
$ 222,288 |
||
Earnings per common share |
$2.53 |
Thank You.