In: Accounting
A loader has an initial cost of $154,000 and an estimated useful life of 8 years. The salvage value after 8 years of use is estimated to be $10,000.
a. What is the annual depreciation amount if the straight-line method of depreciation accounting is used?
b. What is the book value after 6 years if the straight-line method of depreciation accounting is used?
c. What is the annual depreciation amount in the fifth year if the sum-of-the-years method of depreciation accounting is used?
d. What is the book value at the end of the sixth year if the sum-of-the-years method of depreciation accounting is used?
e. What is the annual depreciation amount in the fourth year if the double-declining-balance method of depreciation accounting is used?
f. Assume this loader has a recovery period of 5 years in The Modified Accelerated Cost Recovery System (MACRS), list annual depreciation amount and book value for every depreciable year. (Annual depreciate rate is given in the following table)
a. | Annual depreciation under SLM=(Initial cost-Salvage value)/Useful life=(154000-10000)/8=$ 18000 | ||||||||||||
b. | Book value after 6 years=Initial cost-Accumulated depreciation=154000-(18000*6)=$ 46000 | ||||||||||||
c. | Depreciation expense under SYD method=(Initial cost-Salvage value)*(Remaining useful life of the asset/Sum of the year's digits) | ||||||||||||
Depreciation expensefor the 5th year=(154000-10000)*(4/1+2+3+4+5+6+7+8)=144000*(4/36)=$ 16000 | |||||||||||||
d. | Year | Depreciable Value | Remaining Useful life |
Depreciation expense |
Book value | ||||||||
1 | 144000 | 8 | 144000*8/36=32000 | 112000 | |||||||||
(144000-32000) | |||||||||||||
2 | 144000 | 7 | 144000*7/36=28000 | 84000 | |||||||||
(112000-28000) | |||||||||||||
3 | 144000 | 6 | 144000*6/36=24000 | 60000 | |||||||||
(84000-24000) | |||||||||||||
4 | 144000 | 5 | 144000*5/36=20000 | 40000 | |||||||||
(60000-20000) | |||||||||||||
5 | 144000 | 4 | 144000*4/36=16000 | 24000 | |||||||||
(40000-16000) | |||||||||||||
6 | 144000 | 3 | 144000*3/36=12000 | 12000 | |||||||||
(24000-12000) | |||||||||||||
Book value at the end of 6th year= $ 12000 | |||||||||||||
e. | Depreciation expense under double-declining balance method of depreciation=2*Staraight line rate*Book value at the beginning of the year | ||||||||||||
Straight line rate=(1/Useful life)*100=(1/8)*100=12.5% | |||||||||||||
Year | Book value at the beginning |
Depreciation expense | Book value at the end |
||||||||||
1 | 154000 | 2*12.5%*154000=38500 | 115500 | ||||||||||
(154000-38500) | |||||||||||||
2 | 115500 | 2*12.5%*115500=28875 | 86625 | ||||||||||
(115500-28875) | |||||||||||||
3 | 86625 | 2*12.5%*86625=21656 | 64969 | ||||||||||
(86625-21656) | |||||||||||||
4 | 64969 | 2*12.5%*64969=16242 | 48727 | ||||||||||
(64969-16242) | |||||||||||||
Annual depreciation in 4th year= $ 16242 | |||||||||||||