Question

In: Accounting

Use the following information to answer the questions below. CATERPILLAR INC. Statement of Income for a...

Use the following information to answer the questions below.

CATERPILLAR INC. Statement of Income for a Recent Year

Total sales and revenues ...................................................................................... $55,184,000

Less: Cost of products sold ................................................................................... $40,391,000

Gross profit .......................................................................................,.................... $ 14,793,000

Less: Operating costs :

Selling, general, and administrative expenses ................................................ $ 5,697,000

Research and development expenses ............................................................ $2,135,000

Other operating expenses ............................................................................... $1,633,000

Total operating costs ............................................................................................. $ 9,465,000

Operating profit ..................................................................................................... $ 5,328,000

Less: Other expenses ............................................................................................ 245,000

Consolidated profit before taxes .......................................................................... $ 5,083,000

Provision for income taxes .................................................................................... 1,380,000

Profit of consolidated companies ......................................................................... $ 3,703,000

WAL-MART STORES, INC.

Statement of Income for a Recent Year Value

Total revenues ....................................................................................................... $485,651,000

Less: Cost of sales .................................................................................................$365,086,000

Gross profit ............................................................................................................ $120,565,000

Less: Operating, selling, general. and administrative expenses ......................... 93,418,000

Operating income ................................................................................................. $ 27,147,000

Less: Interest expense, net ................................................................................... 2,348,000

Income from continuing operations before income taxes ................................... $ 24,799,000

Provision for income taxes .................................................................................... (7 ,985,000)

Income from discontinued operations, net of tax ................................................ 285,000

Consolidated net income ...................................................................................... $ 17,099,000

SOUTHWEST AIRLINES CO.

Statement of Income for a Recent Year

Operating revenue:

Passenger ......................................................................................................... $ 17,658,000

Freight ............................................................................................................... 175,000

Other ................................................................................................................. 772,000

Total operating revenue ................................................................................... $ 18,605,000

Less: Operating expenses:

Salaries, wages, and benefits .......................................................................... $ 5,434,000

Fuel and oil ....................................................................................................... 5,293,000

Maintenance materials and repairs ................................................................. 978,000

Aircraft rentals ................................................................................................... 295,000

Landing fees and other rentals ........................................................................ 1,111,000

Depreciation and amortization ......................................................................... 938,000

Acquisition and integration .............................................................................. 126,000 .

Other operating expenses ............................................................................... 2,205,000

Total operating expenses ................................................................................. $ 16,380,000

Operating income ................................................................................................. $ 2,225,000

Other expenses (income):

Interest expense ............................................................................................... $ 130,000

Capitalized interest ........................................................................................... (23,000)

Interest income ................................................................................................. (7,000)

Other (gains) losses, net ·······································'··········································· 309,000

Total other expenses (income) ......................................................................... $ 409,000

Income before income taxes ................................................................................ $ 1,816,000

Provision for income taxes .................................................................................... 680,000

Net income ............................................................................................................ $ 1, 136,000

ANSWER THESE QUESTIONS USING THE ABOVE INFORMATION:

1. List the major differences between the income statements shown for Catepillar Inc., Walmart and Southwest

2. Explain how cost-accounting data were used to prepare these income statements.

3. On the income statement for where would the ticket agents' salaries be shown? Where would the costs of the computer equipment used to keep track of reservations be included on the statement?

4. On the income statement for where would the cost of newspaper advertising be shown? How about the cost of merchandise?

5. Where would the salary of the brand manager who plans advertising for equipment be shown? How about the salary of a production employee? Where would the cost of the raw materials used in the company's products be included on the statement?

Solutions

Expert Solution

1)The income statements for any companies depends on the nature of their business so that stakeholders of the companies gets Fair and true Position of the company.

In the company questions all the three companies are different kind of organization, Catepillar Inc. is a Manufacturing organizaton so its operations will be of Manfuturing of the goods and sale.

Walmart is a Trading organization so its operations will be of Purchase the Product from suppliers and sale.

Southwest is a Service based company so they will deal in Providing services.

  • In a Manufacturing organization like caterpillar all cost related to manfacture of a product like Direct material, Direct labour, manufacturing overhead etc. are considered part of product cost and once the product is sold its treated as Cost of Product sold which is deducted from sales to arrive at Gross Profit.
  • In a Trading Organization, the Amount paid to purchase the products to resale is considered as Product cost, once the product is sold its treated as Cost of Product sold which is deducted from sales to arrive at Gross Profit.
  • Southwest is a Airline company which is an service organization and they dont deal in inventories so they will not be any cost of goods sold however they will be having cost of the service like Fuel, repairs etc. Operating expenses are deducted to arrive at Net income

2.)

Caterpillar Using Cost accounting Data Product manufacturing cost is arrived. SO costing is used to calculate direct material, Direct labour and manufacutring overhead in the production process
Walmart Using Cost accounting Data Product Purchase cost is arrived. SO costing is used to calculate Purchase price, cost incurred to bring the product to the premises.
Southwest Using Cost accounting Data Aviation fuel consumed cost is arrived.

3)On the income statement for where would the ticket agents' salaries be shown in Salaries, wages, and benefits.

The costs of the computer equipment used to keep track of reservations be included in Depreciation and amortization in the statement.

4) On the income statement for wallmart the cost of newspaper advertising be shown in selling expenses and the cost of merchandise in Cost of Sales.

5) The salary of the brand manager who plans advertising for equipment be shown in Selling expenses. The salary of a production employee and cost of the raw materials used in the company's products be included  in Cost of goods sold (Product cost) in the statement


Related Solutions

Use the following information to answer the questions below. CATERPILLAR INC. Statement of Income for a...
Use the following information to answer the questions below. CATERPILLAR INC. Statement of Income for a Recent Year Total sales and revenues ...................................................................................... $55,184,000 Less: Cost of products sold ................................................................................... $40,391,000 Gross profit .......................................................................................,.................... $ 14,793,000 Less: Operating costs : Selling, general, and administrative expenses ................................................ $ 5,697,000 Research and development expenses ............................................................ $2,135,000 Other operating expenses ............................................................................... $1,633,000 Total operating costs ............................................................................................. $ 9,465,000 Operating profit ..................................................................................................... $ 5,328,000 Less: Other expenses ............................................................................................ 245,000 Consolidated profit before taxes .............................................................................
Use the information provided on Caterpillar Inc. to answer the following four parts: Caterpillar Inc. (CAT)...
Use the information provided on Caterpillar Inc. to answer the following four parts: Caterpillar Inc. (CAT) is considering purchasing a new soil compactor for $300,000, and it would cost another $20,000 to modify it for special use by the firm. The company expended $40,000 traveling to various dealers in search of the new machine. The selected equipment falls into the MACRS 3-year class (33%, 45%, 15%, 7%), and could be sold after 3 years for $30,000. The equipment is expected...
USE THE FOLLOWING INFORMATION FOR THE NEXT 3 QUESTIONS                      Below is an income statement for...
USE THE FOLLOWING INFORMATION FOR THE NEXT 3 QUESTIONS                      Below is an income statement for XYZ Company for 2020: Sales $400,000 Variable costs (150,000) Contribution margin $250,000 Fixed costs (200,000) Net Income $ 50,000            37. Calculate breakeven sales dollars for XYZ Company using the Y-formula.                        A. $220,000                        B. $320,000                        C. $350,000                        D. $270,000 38. The degree of leverage (DOL) for XYZ Company in 2020 is equal to what amount?             A. 1.0             B....
Use the following information to answer questions 1 - 3 Inhale, Inc. 2018 Income Statement   Net...
Use the following information to answer questions 1 - 3 Inhale, Inc. 2018 Income Statement   Net sales $ 18,400   Cost of goods sold 15,200     Depreciation 700     Earnings before I and T $ 2,500     Interest paid 70     Taxable Income $ 2,430     Taxes 960     Net income $ 1,470        Dividends $ 390 Inhale, Inc. 2018 Balance Sheet 2018 2018   Cash $ 7,600      Accounts payable $ 6,840      Accounts rec. 2,200   Long-term debt 700      Inventory 8,200      Common stock $ 8,400...
Use the following information to answer the questions below:
Use the following information to answer the questions below: note: all sales are credit sales Income Stmt info: 2016 2017 Sales $ 975,000 $        1,072,500 less Cost of Goods Sold: 325,000 346,125 Gross Profit 650,000 726,375 Operating Expenses 575,000 609,500 Earnings before Interest & Taxes 75,000 116,875 Interest exp 25,000 31,000 earnings before Taxes 50,000 85,875 Taxes 20,000 34,350 Net Income $ 30,000 $              51,525 Balance Sheet info: 12/31/2016 12/31/2017 Cash 60,000 $ 63,600 Accounts Receivable 80,000 $ 84,000 Inventory...
Use the following information to answer questions [The following information applies to the questions displayed below.]...
Use the following information to answer questions [The following information applies to the questions displayed below.] The following information is available for Lock-Tite Company, which produces special-order security products and uses a job order costing system. April 30 May 31 Inventories Raw materials $ 48,000 $ 48,000 Work in process 9,900 19,700 Finished goods 67,000 33,700 Activities and information for May Raw materials purchases (paid with cash) 194,000 Factory payroll (paid with cash) 150,000 Factory overhead Indirect materials 14,000 Indirect...
Use the following information to answer questions [The following information applies to the questions displayed below.]...
Use the following information to answer questions [The following information applies to the questions displayed below.] The following information is available for Lock-Tite Company, which produces special-order security products and uses a job order costing system. April 30 May 31 Inventories Raw materials $ 44,000 $ 54,000 Work in process 9,500 18,800 Finished goods 59,000 34,000 Activities and information for May Raw materials purchases (paid with cash) 185,000 Factory payroll (paid with cash) 250,000 Factory overhead Indirect materials 10,000 Indirect...
Use the following information to answer the next __4__ questions. Lucent Technologies, Inc. created the Statement...
Use the following information to answer the next __4__ questions. Lucent Technologies, Inc. created the Statement of Owners’ Equity for its year ended December 31, 2017. 2017 Common Paid-in Preferred Retained Treasury Transaction Stock Capital Stock Earnings Stock Total Beginning balance $1,450,000 $2,700,000 $750,000 $4,825,000 -$60,000 $9,665,000 March 250,000 400,000 -650,000 0 June -5,000 25,000 20,000 August 100,000 210,000 310,000 October 400,000 400,000 November -48,000 -48,000 December 1,500,000 1,500,000 Ending balance $1,800,000 $3,310,000 $1,150,000 $5,622,000 -$35,000 $11,847,000 1. On the...
Use the following financial information for Questions 1-4 below:             From the income statement: Depreciation expense...
Use the following financial information for Questions 1-4 below:             From the income statement: Depreciation expense Interest expense $170,000 25,000 Income tax Net income 29,000 148,000 From the balance sheet: Current liabilities $95,000 Long-term debt 825,000 Deferred income taxes     85,000 Total Liabilities $1,005,000 Preferred stock 8,000 Common stock 276,000 Premium on common stock 163,000 Retained earnings 678,000 Total Stockholders’ Equity $1,125,000 Total Liabilities & Stockholders’ Equity $2,130,000 1. What is the Times Interest Earned ratio?    _________ /_______ = ___________...
Use the following information to answer the questions below. NUT                               &nbs
Use the following information to answer the questions below. NUT                                                                                                                               250 Exports                                                                                                                          500 Net increase in foreign ownership of U.S.based nonreserve assets                  400 Net increase in U.S. government’s foreign assets                                                  30 Net increase in U.S. private assets                                                                            250 Investment income received in the U.S.                                                                  200 Net increase in U.S. ownership of official reserve assets                                       20 Imports                                                                                                                           600 Net increase in foreign ownership of U.S. reserve assets                                     100 Investment income paid abroad by the U.S.                                                           300 What is the current account...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT