As a new migrant, Lisa is currently considering to buy a bottle shop which will be...

As a new migrant, Lisa is currently considering to buy a bottle shop which will be in operation for 10 years. If purchased, the bottle shop is expected to generate a first cash flow of $90,000 this year which is expected to grow at 6.5% p.a. The offer to purchase the business is $500,000. She plans to borrow this money from one of her friends and he requires 14.5% rate of return p.a. Evaluate this project and identify if it is worth buying.

Expert Solution

In order to determine whether the investment is worth it or not, Lisa needs to determine the NPV of the investment. The NPV is the net present value of all the cashflows of a project over its life. The general formula of NPV is:

Here C_i is the cashflow of period i and i_r is the required rate of return.

The following table shows the NPV of the project.

Here PVIF means Present value interest factor i.e. the factor by which future cashflows present value is calculated.

Moreover, the cashflows grow according to the following formula:

where C₁ is the cashflow of the current year.

C₀ is the cashflow of the previous year

g is the growth rate, 6.5% i.e. 0.65

Since NPV>0, Lisa should take up the project. As the cash inflows will exceed the cash outflows by $92384.55 which means the project is profitable

We were unable to transcribe this image

Year Cashflows PVIF PV 2 -500000 0-5,00,000 900000.877192982578947.36842 4 2 958500.7694675285 73753.4626 3 102080.250.6749715162 68901.26112 4 108715.4663 0.592080277464368.28341 5115781.9716 0.519368664460133.52792 6 123307.7997 0.455586547756177.37477 7 131322.8067 0.399637322552481.49485 10 8139858.7891 0.350559054949028.76493 9148949.6104 0.307507942945803.18829 12 10158631.3351 0.2697438095 42789.82064 13 92384.54695 NPV

jeff jeffy answered 1 year ago

ABC company are considering to makes a new product, which is a new paper bottle. Now,...

ABC company are considering to makes a new product, which is a new paper bottle. Now, we have following standards: 427 million bottles produced and $5.52 per 1,000 ozs of paper. They expected to cost $181144 in paper. Hoever, they realize that the company actually produced 505 million cans and used 36 million ozs of paper at the end of the year, and Paper cost the firm $247901. 1. Find Actual Usage of input per unit of output (Ua=? oz...

A company is considering buying a new bottle-capping machine. The initial cost of the machine is...

A company is considering buying a new bottle-capping machine. The initial cost of the machine is $325,000 and it has a 10-year life. Monthly maintenance costs are expected to be $1200 per month for the first 7 years and $2000 per month for the remaining years. The machine requires a major overhaul costing $55,000 at the end of the 5th year of service. Assume that all these costs occur at the end of the appropriate period. What is the future...

A company is considering buying one of two new bottle capping machines. One of the alternatives...

A company is considering buying one of two new bottle capping machines. One of the alternatives (an expected life of 20 years) is from the Caps-R-Us company. The other (unexpected life of 10 years) is from the one top fits all company. One of the two must be purchased and neither is expected to have a salvage value at the end of its respective life. Present worth analysis will be utilized in making the decision. Fortunately the alternative from the...

Megan is considering the purchase of a new car. She wants to buy the new Audi...

Megan is considering the purchase of a new car. She wants to buy the new Audi A1, which will cost her R347 500. She will finance 90% of the purchase price at an interest rate of 8% per annum, with monthly payments over three years. Interest is compounded monthly. How much money will she still owe on the loan at the end of one year

A shop sells one new designed jacket. Of the customers who buy this jacket, 50% choose...

A shop sells one new designed jacket. Of the customers who buy this jacket, 50% choose the color black, 30% choose dark blue, and 20% choose green. Assume choice of color is made independently by different customers. 1. Calculate the probability that among the next 10 customers who buy the jacket, the first 6 will choose black jackets and the next 4 will not choose black jackets. 2. Calculate the probability that exactly one of the next 10 customers who...

A food processing shop in Accra (Biem) is considering adding a new line and you are...

A food processing shop in Accra (Biem) is considering adding a new line and you are hired to conduct the capital budgeting analysis. Biem needs to increase production capacity to meet increasing demand for an existing products, ‘Quado’, which is used in food processing. A new machine, with a useful life of four years and a maximum output of 600,000 kg of Quado per year, could be bought for GHC 800,000, payable immediately. The scrap value of the machine after...

Impact of inflation on investments The Choc Shop is considering buying new equipment with an initial...

Impact of inflation on investments The Choc Shop is considering buying new equipment with an initial investment outlay of $32,000. The equipment has a 5-year life with cash inflows in years 1 to 5 of $11,500, $12,000, $12,500, $10,000, and $9,500, respectively. You earn 6% on all your current investments. The economists, however, have forecasted that inflation may rise by 1% or may fall by 1% over the next 5 years. Inflation will only influence the opportunity cost since the...

The Palm Tree Café is considering to buy a new Coffee blending machine. A relative of...

The Palm Tree Café is considering to buy a new Coffee blending machine. A relative of the manager suggests her an offer of a well-known brand: Pricing at $300,000, it would generate an income of $90,000 annually. The offer includes the first-year maintenance service free of charge. So, the first annual maintenance service charge of $30,000 would be payable at the beginning of the second year. Its life span can last for 6 years. The salvage value would be $3,000. Given that...

A contractor is considering whether to buy or lease a new machine for her layout site...

A contractor is considering whether to buy or lease a new machine for her layout site work. Buying a new machine will cost $12,000 with a salvage value of $1200 after the machine's useful life of 8 years. On the other hand, leasing requires an annual lease payment of $3000, which occurs at the state of each year. The MARR is 15%. On the basis of an internal rate of return analysis, which alternative sgould the contractor be advised to...

Buy Airline Tickets over the Weekend A recent study by economists Steven Puller and Lisa Taylor...

Buy Airline Tickets over the Weekend A recent study by economists Steven Puller and Lisa Taylor found that airline tickets purchased over the weekend were priced 5% lower on average. Why would airlines charge lower prices to customers making bookings on the weekend?

Question