In: Accounting
2) Allenton Company is a manufacturing firm that uses job-order
costing. At the beginning of the year, the company's inventory
balances were as follows:
Raw materials: $26,000
Work in process $47,000
Finished goods $133,000
The company applies overhead to jobs using a predetermined overhead
rate based on machine-hours. At the beginning of the year, the
company estimated that it would work 31,000 machine-hours and incur
$248,000 in manufacturing overhead cost. The following transactions
were recorded for the year:
a. Raw materials were purchased, $421,000.
b. Raw materials were requisitioned for use in production, $408,000
($387,000 direct and $21,000 indirect).
c. The following employee costs were incurred: direct labor,
$145,000; indirect labor, $61,000; and administrative salaries,
$190,000.
d. Selling costs, $138,000.
e. Factory utility costs, $14,000.
f. Depreciation for the year was $121,000 of which $114,000 is
related to factory operations and $7,000 is related to selling,
general, and administrative activities.
g. Manufacturing overhead was applied to jobs. The actual level of
activity for the year was 29,000 machine-hours.
h. The cost of goods manufactured for the year was $783,000.
i. Sales for the year totaled $1,107,000 and the costs on the job
cost sheets of the goods that were sold totaled $768,000.
j. The balance in the Manufacturing Overhead account was closed out
to Cost of Goods Sold.
Required:
Complete the following T-accounts (or journal entries) by recording the beginning balances and each of the transactions listed above. Assume all transactions are conducted with cash.
| 1 | a. | Raw Materials | 421,000 | |||||
| Cash | 421,000 | |||||||
| b. | Work in Process | 387,000 | ||||||
| Manufacturing Overhead | 21,000 | |||||||
| Raw Materials | 408,000 | |||||||
| c. | Work in Process | 145,000 | ||||||
| Manufacturing Overhead | 61,000 | |||||||
| Salaries Expense | 190,000 | |||||||
| Cash | 396,000 | |||||||
| d. | Selling expense | 138,000 | ||||||
| Cash | 138,000 | |||||||
| e. | Manufacturing Overhead | 14,000 | ||||||
| Cash | 14,000 | |||||||
| f. | Manufacturing Overhead | 114,000 | ||||||
| Depreciation Expense | 7,000 | |||||||
| Accumulated Depreciation | 121,000 | |||||||
| g. | Work in Process | 232,000 | ||||||
| Manufacturing Overhead | 232,000 | |||||||
| Predetermined Overhead Cost = Estimated total manufacturing overhead cost/Estimated total amount of the allocation base | ||||||||
| 248000 / 31000 = $8 per Mh | ||||||||
| 29000 actual MH × $ 8 per MH = $ 232,000. | ||||||||
| h. | Finished Goods | 783,000 | ||||||
| Work in Process | 783,000 | |||||||
| i. | Cash | 1,107,000 | ||||||
| Sales | 1,107,000 | |||||||
| Cost of Goods Sold | 768,000 | |||||||
| Finished Goods | 768,000 | |||||||
| j. | Manufacturing Overhead | 22,000 | ||||||
| Cost of Goods Sold | 22,000 | |||||||
| Overapplied overhead: | ||||||||
| 210,000 incurred – 232,000 applied = 22,000 overapplied | ||||||||
| Note: question has not specified T-Accounts so, I have provided Journal entry since it is optional to provide | ||||||||
| T-Accounts. | ||||||||