In: Finance
On March 1, you borrow $239,000 to buy a house. The mortgage rate is 7.75%. The loan is to be repaid in equal monthly payments over 20 years. The first payment is due on April 1. How much of the third payment applies to the principal balance? (Assume that each month is equal to 1/12 of a summer).
Amount Borrowed (PV) = $239,000
No of monthly repayment to be made (N) = 20 years x 12 = 240
Monthly rate of interest (I) = 7.75%p.a. /12 = 0.6458% per month
Monthly installment amount (PMT) = ?
Using financial calculator or PMT function in excel,
Monthly installment amount (PMT) = $1962.07
Repayment schedule for 1st 3 installments
Month | Loan balance at beginning of month | Interest (@ 0.6458% p.m.) | Installment amount | Principal portion in installment | Loan balance at the end of month |
1 | 2,39,000.00 | 1,543.54 | 1,962.07 | 418.53 | 2,38,581.47 |
2 | 2,38,581.47 | 1,540.84 | 1,962.07 | 421.23 | 2,38,160.25 |
3 | 2,38,160.25 | 1,538.12 | 1,962.07 | 423.95 | 2,37,736.30 |
Therefore Principal portion in 3rd installment is $ 423.95
Thumbs up please if satisfied. :)
Comment if further doubts in above solution.