In: Accounting
On January 1, Staley Utilities Company acquired a power plant at a total cost of $23,580,000, and paid cash. The estimated cost (in today's market) to dismantle the plant and restore the property at the end of the plant's 15-year life is $4,859,000 Staley's cost of capital is 2. Staley will depreciate the asset over its useful life using the straight-line method. The asset has no residual value.
Requirements:
a. |
Prepare the journal entries required to record the acquisition of the plant asset. |
b. |
Prepare the journal entry to record the first year's depreciation and accretion accrual. Now journalize the first year's accretion accrual. |
c. |
Prepare the journal entries required to record the disposal of the asset and the settlement of the asset retirement obligation at the end of the fifth year after acquisition. Staley sold the asset for $16,007,000 and the costs of dismantling the plant and restoring the property totaled $5,420,000. Begin by journalizing the disposal of the asset at the end of the fifth year after acquisition. Now journalize the settlement of the asset retirement obligation at the end of the fifth year after acquisition. |
a | Journal entry to record the acquisition of the plant asset | ||
Date | Account title | Debit | Credit |
1-Jan | Power Plant | $23,580,000 | |
Cash | $23,580,000 | ||
b | Journal entry to record first year's depreciation | ||
Date | Account title | Debit | Credit |
31-Dec | Depreciation expense | $1,572,000 | |
Accumulated depreciation-Power palnt | $1,572,000 | ||
Cost of Power plant | $23,580,000 | ||
Useful life | 15 | ||
Depreciation each year | $1,572,000 | ||
Now we will caluculate the present value of asset retirement obligation | |||
Cost of dismantling and restoring the property | $4,859,000 | ||
Cost of capital | 2% | ||
Present value of $1 @ 2% on year 15 | 0.74301 | ||
Present value of asset retirement cost | $3,610,286 | ||
Journal entry to record accretion accrual | |||
Date | Account title | Debit | Credit |
31-Dec | Asset retirement cost | $3,610,286 | |
Asset retirement obligation | $3,610,286 | ||
Journal entry to record first year's accretion accrual | |||
31-Dec | Accretion expense ($3610286 x 2%) | $72,206 | |
Asset retirement obligation | $72,206 | ||
31-Dec | Depreciation expense | $240,686 | |
Accumulated depreciation-asset retirement cost | $240,686 | ||
c | Journal entry to record disposal of the asset | ||
Date | Account title | Debit | Credit |
31-Dec | Cash | $16,007,000 | |
Accumulated Depreciation-Power plant | $7,860,000 | ||
Gain on disposal of asset | $287,000 | ||
Power plant | $23,580,000 | ||
Cost of Power plant | $23,580,000 | ||
Depreciation for 5 years | $7,860,000 | ||
Book value after 5 year | $15,720,000 | ||
Sale price | $16,007,000 | ||
Gain on sale of asset (16007000-15720000) | $287,000 | ||
Journal entry to record the settlement of asset retirement obligation | |||
31-Dec | Asset retirement obligation | $3,986,047 | |
Accumulated Depreciation-Asset retirement cost | $1,203,429 | ||
Loss on settlement | $3,840,810 | ||
Cash | $5,420,000 | ||
Asset retirement cost | $3,610,286 | ||
Asset retirement obligation balance | |||
Accretion expense | Balance at the end | Beginning Balance | |
Year 1 | $3,610,286 | ||
Year 1 | $72,205.72 | $3,682,491.72 | |
Year 2 | $73,649.83 | $3,756,141.55 | |
Year 3 | $75,122.83 | $3,831,264.39 | |
Year 4 | $76,625.29 | $3,907,889.67 | |
Year 5 | $78,157.79 | $3,986,047.47 |